Playtika Holding Corp. (FRA:8II)
Germany · Delayed Price · Currency is EUR 3.400
-0.020 (-0.58%)
At close: Dec 1, 2025
Playtika Holding Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| 2,727 | 2,549 | 2,567 | 2,616 | 2,583 | 2,372 | Upgrade | |
Revenue Growth (YoY) | 7.49% | -0.69% | -1.85% | 1.26% | 8.92% | 25.64% | Upgrade |
Cost of Revenue | 750.4 | 692.1 | 718.5 | 735.7 | 729 | 712.2 | Upgrade |
Gross Profit | 1,977 | 1,857 | 1,849 | 1,880 | 1,854 | 1,659 | Upgrade |
Selling, General & Admin | 1,172 | 983.8 | 881.3 | 921.6 | 868.4 | 948.2 | Upgrade |
Research & Development | 398.9 | 388.5 | 404.6 | 459.1 | 386.7 | 268.9 | Upgrade |
Operating Expenses | 1,571 | 1,372 | 1,286 | 1,381 | 1,255 | 1,217 | Upgrade |
Operating Income | 405.9 | 484.9 | 562.6 | 499.1 | 598.9 | 442.2 | Upgrade |
Interest Expense | -147.8 | -155.2 | -154.2 | -117.5 | -149.2 | -198.3 | Upgrade |
Interest & Investment Income | 29 | 56.1 | 43.9 | 14.1 | 0.8 | 0.1 | Upgrade |
Currency Exchange Gain (Loss) | -46.3 | -11.6 | 1.3 | -7 | -5.7 | 5.7 | Upgrade |
Other Non Operating Income (Expenses) | -0.2 | -0.4 | -0.5 | -0.2 | 0.3 | -0.3 | Upgrade |
EBT Excluding Unusual Items | 240.6 | 373.8 | 453.1 | 388.5 | 445.1 | 249.4 | Upgrade |
Merger & Restructuring Charges | -34.2 | -34.2 | -8.3 | -37.9 | -43.3 | - | Upgrade |
Gain (Loss) on Sale of Investments | - | -36.3 | - | - | - | - | Upgrade |
Asset Writedown | -34.5 | -32.6 | -51.3 | - | - | - | Upgrade |
Legal Settlements | - | - | - | - | - | -37.6 | Upgrade |
Other Unusual Items | -6 | 9.8 | -1.4 | 10.2 | 6.6 | -17.4 | Upgrade |
Pretax Income | 165.9 | 280.5 | 392.1 | 360.8 | 408.4 | 194.4 | Upgrade |
Income Tax Expense | 79.7 | 118.3 | 157.1 | 85.5 | 99.9 | 102.3 | Upgrade |
Net Income | 86.2 | 162.2 | 235 | 275.3 | 308.5 | 92.1 | Upgrade |
Net Income to Common | 86.2 | 162.2 | 235 | 275.3 | 308.5 | 92.1 | Upgrade |
Net Income Growth | -60.13% | -30.98% | -14.64% | -10.76% | 234.96% | -68.12% | Upgrade |
Shares Outstanding (Basic) | 373 | 372 | 366 | 401 | 409 | 385 | Upgrade |
Shares Outstanding (Diluted) | 373 | 372 | 367 | 402 | 411 | 385 | Upgrade |
Shares Change (YoY) | 0.62% | 1.44% | -8.67% | -2.29% | 6.84% | 1.77% | Upgrade |
EPS (Basic) | 0.23 | 0.44 | 0.64 | 0.69 | 0.75 | 0.24 | Upgrade |
EPS (Diluted) | 0.23 | 0.44 | 0.64 | 0.69 | 0.75 | 0.24 | Upgrade |
EPS Growth | -60.20% | -31.84% | -6.78% | -8.46% | 213.27% | -68.50% | Upgrade |
Free Cash Flow | 396.5 | 449.2 | 483 | 425.4 | 504.3 | 463.6 | Upgrade |
Free Cash Flow Per Share | 1.06 | 1.21 | 1.32 | 1.06 | 1.23 | 1.21 | Upgrade |
Dividend Per Share | 0.400 | 0.400 | - | - | - | - | Upgrade |
Gross Margin | 72.48% | 72.85% | 72.01% | 71.87% | 71.78% | 69.97% | Upgrade |
Operating Margin | 14.89% | 19.02% | 21.92% | 19.08% | 23.19% | 18.65% | Upgrade |
Profit Margin | 3.16% | 6.36% | 9.16% | 10.53% | 11.94% | 3.88% | Upgrade |
Free Cash Flow Margin | 14.54% | 17.62% | 18.82% | 16.27% | 19.52% | 19.55% | Upgrade |
EBITDA | 603.3 | 619.9 | 688.9 | 636.1 | 722.6 | 552.5 | Upgrade |
EBITDA Margin | 22.12% | 24.32% | 26.84% | 24.32% | 27.98% | 23.30% | Upgrade |
D&A For EBITDA | 197.4 | 135 | 126.3 | 137 | 123.7 | 110.3 | Upgrade |
EBIT | 405.9 | 484.9 | 562.6 | 499.1 | 598.9 | 442.2 | Upgrade |
EBIT Margin | 14.89% | 19.02% | 21.92% | 19.08% | 23.19% | 18.65% | Upgrade |
Effective Tax Rate | 48.04% | 42.18% | 40.07% | 23.70% | 24.46% | 52.62% | Upgrade |
Advertising Expenses | - | 563.8 | 451.8 | 464.6 | 457.8 | 408.5 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.