FRA:8IL Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 27, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	2,980	1,958	1,689	1,691	2,023	1,814
Market Cap Growth	54.21%	15.99%	-0.17%	-16.39%	11.54%	2.89%
Enterprise Value	4,936	3,782	3,602	3,681	4,204	4,054
Last Close Price	28.80	17.92	14.67	14.85	16.96	-
PE Ratio	14.44	10.31	-	7.26	5.38	60.37
PS Ratio	6.80	4.59	3.95	4.10	4.81	5.01
PB Ratio	1.08	0.72	0.62	0.55	0.65	0.68
P/OCF Ratio	19.55	13.23	9.32	14.33	12.04	13.85
EV/Sales Ratio	10.96	8.85	8.43	8.92	10.00	11.19
EV/EBITDA Ratio	16.91	13.61	12.78	13.71	14.68	17.07
EV/EBIT Ratio	16.98	13.66	12.85	13.84	14.84	17.26
Debt / Equity Ratio	0.69	0.67	0.70	0.63	0.68	0.82
Debt / EBITDA Ratio	6.70	6.59	6.71	7.27	7.47	9.27
Asset Turnover	0.08	0.08	0.08	0.07	0.07	0.06
Quick Ratio	0.18	0.29	0.43	0.32	0.27	0.19
Current Ratio	0.21	0.29	0.43	0.32	0.27	0.19
Return on Equity (ROE)	7.66%	7.18%	-5.24%	7.70%	12.86%	0.92%
Return on Assets (ROA)	3.31%	3.29%	3.19%	2.81%	2.91%	2.57%
Return on Invested Capital (ROIC)	4.74%	4.85%	5.99%	4.16%	4.38%	3.67%
Earnings Yield	6.92%	9.70%	-8.29%	13.77%	18.60%	1.66%
Dividend Yield	2.16%	3.44%	4.26%	4.16%	3.83%	-
Payout Ratio	30.44%	31.78%	-	27.49%	13.74%	-
Buyback Yield / Dilution	-7.37%	2.86%	-2.39%	1.47%	-	0.56%
Total Shareholder Return	-5.21%	6.30%	1.87%	5.63%	3.83%	0.56%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.