Thunderful Group AB (FRA:8JH)
Germany · Delayed Price · Currency is EUR 0.0172
+0.0002 (1.18%)
At close: Nov 28, 2025
Thunderful Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
Operating Revenue | 367.7 | 388.8 | 525.8 | 3,053 | 3,198 | 3,068 | Upgrade |
| 367.7 | 388.8 | 525.8 | 3,053 | 3,198 | 3,068 | Upgrade | |
Revenue Growth (YoY) | -20.70% | -26.06% | -82.78% | -4.53% | 4.23% | 2508.84% | Upgrade |
Cost of Revenue | 114.8 | 65.7 | 78 | 2,113 | 2,318 | 2,389 | Upgrade |
Gross Profit | 252.9 | 323.1 | 447.8 | 939.7 | 880.4 | 678.9 | Upgrade |
Selling, General & Admin | 286 | 363.3 | 342.5 | 673.1 | 546.1 | 389.5 | Upgrade |
Other Operating Expenses | -2 | 1.2 | -3.9 | -109.3 | -22.2 | -1.9 | Upgrade |
Operating Expenses | 972.5 | 1,213 | 984.4 | 737.9 | 650.9 | 449.4 | Upgrade |
Operating Income | -719.6 | -889.4 | -536.6 | 201.8 | 229.5 | 229.5 | Upgrade |
Interest Expense | -11.1 | -25.8 | -32.1 | -12.2 | -6.2 | -41.2 | Upgrade |
Interest & Investment Income | 4.4 | 4.4 | 4.2 | 0.8 | 0.1 | 27.8 | Upgrade |
Currency Exchange Gain (Loss) | 70.4 | 51.2 | -44 | -51.7 | -33.9 | 4.6 | Upgrade |
Other Non Operating Income (Expenses) | -2.4 | -2.6 | 4.9 | -0.2 | 0.1 | -32.6 | Upgrade |
EBT Excluding Unusual Items | -657.6 | -862.2 | -603.6 | 138.5 | 189.6 | 188.1 | Upgrade |
Merger & Restructuring Charges | 8.1 | - | -2.7 | -5.5 | -10.3 | -14.7 | Upgrade |
Other Unusual Items | 57.9 | 131.6 | 38.1 | 25.4 | -10.4 | - | Upgrade |
Pretax Income | -895.2 | -730.6 | -568.2 | 158.4 | 168.9 | 173.4 | Upgrade |
Income Tax Expense | -62.2 | -65 | 11.4 | 37.2 | 36.7 | 36 | Upgrade |
Earnings From Continuing Operations | -833 | -665.6 | -579.6 | 121.2 | 132.2 | 137.4 | Upgrade |
Earnings From Discontinued Operations | -46.5 | -221.9 | -50.2 | - | - | - | Upgrade |
Net Income | -879.5 | -887.5 | -629.8 | 121.2 | 132.2 | 137.4 | Upgrade |
Net Income to Common | -879.5 | -887.5 | -629.8 | 121.2 | 132.2 | 137.4 | Upgrade |
Net Income Growth | - | - | - | -8.32% | -3.79% | 470.12% | Upgrade |
Shares Outstanding (Basic) | 103 | 70 | 70 | 70 | 69 | 52 | Upgrade |
Shares Outstanding (Diluted) | 103 | 70 | 70 | 70 | 70 | 52 | Upgrade |
Shares Change (YoY) | 46.20% | - | -0.25% | 1.27% | 33.63% | 4.14% | Upgrade |
EPS (Basic) | -8.56 | -12.63 | -8.96 | 1.72 | 1.91 | 2.64 | Upgrade |
EPS (Diluted) | -8.56 | -12.63 | -8.96 | 1.72 | 1.90 | 2.64 | Upgrade |
EPS Growth | - | - | - | -9.47% | -28.00% | 449.76% | Upgrade |
Free Cash Flow | -14.3 | 240.3 | 264.6 | 514 | -77.4 | -92 | Upgrade |
Free Cash Flow Per Share | -0.14 | 3.42 | 3.76 | 7.29 | -1.11 | -1.77 | Upgrade |
Gross Margin | 68.78% | 83.10% | 85.17% | 30.78% | 27.53% | 22.13% | Upgrade |
Operating Margin | -195.70% | -228.75% | -102.05% | 6.61% | 7.18% | 7.48% | Upgrade |
Profit Margin | -239.19% | -228.27% | -119.78% | 3.97% | 4.13% | 4.48% | Upgrade |
Free Cash Flow Margin | -3.89% | 61.81% | 50.32% | 16.84% | -2.42% | -3.00% | Upgrade |
EBITDA | -235.5 | -245.8 | -62.9 | 306.4 | 339.5 | 284.6 | Upgrade |
EBITDA Margin | -64.05% | -63.22% | -11.96% | 10.04% | 10.62% | 9.28% | Upgrade |
D&A For EBITDA | 484.1 | 643.6 | 473.7 | 104.6 | 110 | 55.1 | Upgrade |
EBIT | -719.6 | -889.4 | -536.6 | 201.8 | 229.5 | 229.5 | Upgrade |
EBIT Margin | -195.70% | -228.75% | -102.05% | 6.61% | 7.18% | 7.48% | Upgrade |
Effective Tax Rate | - | - | - | 23.48% | 21.73% | 20.76% | Upgrade |
Revenue as Reported | - | - | - | - | 3,274 | 3,082 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.