FRA:8KR Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 15, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	456	679	830	900	1,124	815
Market Cap Growth	-34.53%	-18.19%	-7.80%	-19.95%	37.95%	-22.11%
PE Ratio	-	53.76	-	62.56	10.18	18.61
PS Ratio	8.64	6.98	33.11	10.52	7.24	10.74
PB Ratio	0.42	0.50	0.65	0.61	0.94	0.95
P/FCF Ratio	-	5.30	5.89	6.81	10.24	8.66
P/OCF Ratio	7.25	5.30	5.89	6.81	10.24	8.66
Debt / Equity Ratio	3.63	3.50	4.32	3.92	3.89	3.71
Debt / FCF Ratio	63.04	36.95	38.92	43.68	42.43	33.72
Quick Ratio	16.87	133.11	98.56	131.28	140.99	126.30
Current Ratio	18.87	134.42	100.09	131.49	141.07	126.31
Asset Turnover	0.01	0.01	0.00	0.01	0.03	0.02
Return on Equity (ROE)	-0.30%	2.45%	-2.13%	2.56%	11.40%	5.02%
Return on Assets (ROA)	-0.06%	0.49%	-0.41%	0.52%	2.35%	1.08%
Return on Invested Capital (ROIC)	-0.07%	0.50%	-0.41%	0.50%	2.28%	1.09%
Earnings Yield	-4.35%	5.07%	-3.36%	3.96%	10.73%	5.46%
FCF Yield	-	18.87%	16.98%	14.67%	9.76%	11.54%
Dividend Yield	12.43%	11.33%	15.81%	17.68%	12.74%	16.07%
Payout Ratio	-	289.69%	-	359.31%	75.77%	178.47%
Buyback Yield / Dilution	2.34%	-0.31%	-2.41%	-18.97%	-1.29%	2.56%
Total Shareholder Return	14.76%	11.01%	13.40%	-1.29%	11.45%	18.63%

Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.