Liberty Broadband Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 22, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	5,809	10,312	10,647	10,569	25,012	31,038
Market Cap Growth	-44.81%	-3.15%	0.73%	-57.74%	-19.41%	52.81%
Enterprise Value	7,424	14,077	14,340	14,199	28,552	31,789
Last Close Price	39.20	72.50	73.00	70.92	143.00	129.00
PE Ratio	8.65	12.29	17.11	8.99	38.86	95.40
PS Ratio	6.71	10.51	12.00	11.59	28.79	744.46
PB Ratio	0.77	1.09	1.30	1.33	2.81	2.81
P/TBV Ratio	0.77	1.33	1.64	1.71	3.47	3.30
P/OCF Ratio	44.84	102.65	735.51	-	9481.87	-
EV/Sales Ratio	8.68	14.34	16.16	15.56	32.87	762.47
EV/EBITDA Ratio	5.33	48.74	52.31	52.33	123.00	-
EV/EBIT Ratio	6.09	158.41	217.13	541.96	-	-
EV/FCF Ratio	-91.69	-	-	-	-	-
Debt / Equity Ratio	0.23	0.42	0.46	0.49	0.42	0.39
Debt / EBITDA Ratio	6.73	11.49	11.30	12.03	12.98	-
Asset Turnover	0.07	0.06	0.06	0.06	0.05	0.00
Quick Ratio	0.23	1.79	1.89	0.34	0.68	2.93
Current Ratio	0.24	2.12	2.42	0.39	0.79	3.02
Return on Equity (ROE)	12.94%	9.23%	7.85%	13.49%	6.19%	3.29%
Return on Assets (ROA)	0.38%	0.36%	0.30%	0.11%	-0.01%	-0.22%
Return on Invested Capital (ROIC)	0.70%	0.55%	0.45%	0.17%	-0.01%	-0.42%
Return on Capital Employed (ROCE)	0.70%	0.60%	0.50%	0.20%	0.00%	-0.30%
Earnings Yield	11.56%	8.14%	5.85%	11.13%	2.57%	1.05%
FCF Yield	-1.39%	-1.34%	-1.75%	-2.10%	-0.46%	-0.26%
Buyback Yield / Dilution	0.69%	2.72%	6.96%	15.05%	-1.64%	-0.12%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.