Japan Aviation Electronics Industry, Limited (FRA:8N9)
Germany · Delayed Price · Currency is EUR 14.10
+0.10 (0.71%)
At close: Jan 16, 2026
FRA:8N9 Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 221,978 | 221,644 | 225,781 | 235,864 | 225,079 | 209,711 | |
Revenue Growth (YoY) | 0.50% | -1.83% | -4.28% | 4.79% | 7.33% | 0.77% |
Cost of Revenue | 184,886 | 179,580 | 185,999 | 193,657 | 183,135 | 180,396 |
Gross Profit | 37,092 | 42,064 | 39,782 | 42,207 | 41,944 | 29,315 |
Selling, General & Admin | 27,013 | 25,782 | 24,703 | 23,981 | 23,298 | 19,965 |
Operating Expenses | 27,013 | 26,448 | 25,358 | 24,644 | 23,894 | 20,608 |
Operating Income | 10,079 | 15,616 | 14,424 | 17,563 | 18,050 | 8,707 |
Interest Expense | -651 | -635 | -62 | -81 | -107 | -94 |
Interest & Investment Income | 869 | 888 | 486 | 241 | 159 | 279 |
Currency Exchange Gain (Loss) | 415 | -595 | 1,292 | 1,712 | 905 | -530 |
Other Non Operating Income (Expenses) | 25 | 106 | -446 | 221 | 168 | 252 |
EBT Excluding Unusual Items | 10,737 | 15,380 | 15,694 | 19,656 | 19,175 | 8,614 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 33 |
Gain (Loss) on Sale of Assets | - | -197 | 1,099 | -542 | -581 | -767 |
Asset Writedown | -599 | - | -400 | - | - | - |
Pretax Income | 10,138 | 15,183 | 16,393 | 19,114 | 18,594 | 7,880 |
Income Tax Expense | 2,717 | 3,591 | 4,148 | 4,475 | 4,269 | 2,188 |
Net Income | 7,421 | 11,592 | 12,245 | 14,639 | 14,325 | 5,692 |
Net Income to Common | 7,421 | 11,592 | 12,245 | 14,639 | 14,325 | 5,692 |
Net Income Growth | -27.16% | -5.33% | -16.35% | 2.19% | 151.67% | -48.91% |
Shares Outstanding (Basic) | 67 | 67 | 89 | 91 | 91 | 91 |
Shares Outstanding (Diluted) | 67 | 67 | 89 | 91 | 91 | 91 |
Shares Change (YoY) | -5.74% | -24.60% | -1.88% | 0.12% | 0.04% | 0.01% |
EPS (Basic) | 110.10 | 172.05 | 137.07 | 160.77 | 157.46 | 62.58 |
EPS (Diluted) | 110.06 | 171.97 | 136.98 | 160.69 | 157.42 | 62.58 |
EPS Growth | -22.73% | 25.54% | -14.75% | 2.08% | 151.55% | -48.91% |
Free Cash Flow | - | 18,294 | 14,489 | 9,882 | 5,473 | 10,926 |
Free Cash Flow Per Share | - | 271.40 | 162.08 | 108.47 | 60.15 | 120.12 |
Dividend Per Share | 60.000 | 60.000 | 55.000 | 50.000 | 35.000 | 25.000 |
Dividend Growth | - | 9.09% | 10.00% | 42.86% | 40.00% | -37.50% |
Gross Margin | 16.71% | 18.98% | 17.62% | 17.89% | 18.63% | 13.98% |
Operating Margin | 4.54% | 7.05% | 6.39% | 7.45% | 8.02% | 4.15% |
Profit Margin | 3.34% | 5.23% | 5.42% | 6.21% | 6.36% | 2.71% |
Free Cash Flow Margin | - | 8.25% | 6.42% | 4.19% | 2.43% | 5.21% |
EBITDA | 31,130 | 36,490 | 35,062 | 38,118 | 38,470 | 29,948 |
EBITDA Margin | 14.02% | 16.46% | 15.53% | 16.16% | 17.09% | 14.28% |
D&A For EBITDA | 21,051 | 20,874 | 20,638 | 20,555 | 20,420 | 21,241 |
EBIT | 10,079 | 15,616 | 14,424 | 17,563 | 18,050 | 8,707 |
EBIT Margin | 4.54% | 7.04% | 6.39% | 7.45% | 8.02% | 4.15% |
Effective Tax Rate | 26.80% | 23.65% | 25.30% | 23.41% | 22.96% | 27.77% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.