Aichi Steel Corporation (FRA:8T2)
Germany · Delayed Price · Currency is EUR 16.70
-0.20 (-1.18%)
Last updated: Jan 30, 2026, 8:14 AM CET
Aichi Steel Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 304,132 | 299,287 | 296,516 | 285,141 | 260,117 | 204,908 | |
Revenue Growth (YoY) | 4.10% | 0.94% | 3.99% | 9.62% | 26.94% | -15.42% |
Cost of Revenue | 257,525 | 259,346 | 257,467 | 256,073 | 232,737 | 178,145 |
Gross Profit | 46,607 | 39,941 | 39,049 | 29,068 | 27,380 | 26,763 |
Selling, General & Admin | 26,581 | 25,844 | 25,344 | 23,983 | 23,185 | 18,204 |
Research & Development | - | - | - | - | - | 4,054 |
Other Operating Expenses | 559 | 116 | 70 | -118 | -206 | - |
Operating Expenses | 28,413 | 27,233 | 26,572 | 25,027 | 24,052 | 23,199 |
Operating Income | 18,194 | 12,708 | 12,477 | 4,041 | 3,328 | 3,564 |
Interest Expense | -303 | -619 | -427 | -327 | -243 | -149 |
Interest & Investment Income | 1,188 | 835 | 685 | 696 | 586 | 436 |
Currency Exchange Gain (Loss) | 28 | 28 | 436 | 472 | 414 | 187 |
Other Non Operating Income (Expenses) | 114 | 113 | 175 | 80 | 72 | 903 |
EBT Excluding Unusual Items | 19,363 | 13,065 | 13,346 | 4,962 | 4,157 | 4,941 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 109 |
Gain (Loss) on Sale of Assets | -648 | -648 | -814 | -696 | -655 | -144 |
Asset Writedown | -511 | -511 | -1,586 | -168 | -608 | -190 |
Pretax Income | 18,204 | 11,906 | 10,946 | 4,098 | 2,894 | 4,716 |
Income Tax Expense | 4,906 | 2,579 | 2,990 | 1,228 | 766 | 761 |
Earnings From Continuing Operations | 13,298 | 9,327 | 7,956 | 2,870 | 2,128 | 3,955 |
Minority Interest in Earnings | -1,556 | -1,507 | -1,363 | -1,260 | -1,039 | -906 |
Net Income | 11,742 | 7,820 | 6,593 | 1,610 | 1,089 | 3,049 |
Net Income to Common | 11,742 | 7,820 | 6,593 | 1,610 | 1,089 | 3,049 |
Net Income Growth | 133.81% | 18.61% | 309.50% | 47.84% | -64.28% | -64.31% |
Shares Outstanding (Basic) | 73 | 79 | 79 | 79 | 79 | 79 |
Shares Outstanding (Diluted) | 73 | 79 | 79 | 79 | 79 | 79 |
Shares Change (YoY) | -7.72% | -0.45% | 0.08% | 0.07% | 0.07% | 0.07% |
EPS (Basic) | 161.12 | 99.50 | 83.51 | 20.41 | 13.81 | 38.70 |
EPS (Diluted) | 161.12 | 99.50 | 83.51 | 20.41 | 13.81 | 38.70 |
EPS Growth | 153.40% | 19.15% | 309.18% | 47.74% | -64.31% | -64.33% |
Free Cash Flow | 27,262 | 3,882 | 15,513 | -1,691 | -9,503 | 1,710 |
Free Cash Flow Per Share | 374.08 | 49.39 | 196.50 | -21.43 | -120.55 | 21.71 |
Dividend Per Share | 53.500 | 40.000 | 25.000 | 7.500 | 7.500 | 11.250 |
Dividend Growth | 64.61% | 60.00% | 233.33% | - | -33.33% | -65.39% |
Gross Margin | 15.32% | 13.35% | 13.17% | 10.19% | 10.53% | 13.06% |
Operating Margin | 5.98% | 4.25% | 4.21% | 1.42% | 1.28% | 1.74% |
Profit Margin | 3.86% | 2.61% | 2.22% | 0.56% | 0.42% | 1.49% |
Free Cash Flow Margin | 8.96% | 1.30% | 5.23% | -0.59% | -3.65% | 0.83% |
EBITDA | 36,814 | 31,780 | 30,789 | 21,862 | 20,604 | 20,527 |
EBITDA Margin | 12.11% | 10.62% | 10.38% | 7.67% | 7.92% | 10.02% |
D&A For EBITDA | 18,620 | 19,072 | 18,312 | 17,821 | 17,276 | 16,963 |
EBIT | 18,194 | 12,708 | 12,477 | 4,041 | 3,328 | 3,564 |
EBIT Margin | 5.98% | 4.25% | 4.21% | 1.42% | 1.28% | 1.74% |
Effective Tax Rate | 26.95% | 21.66% | 27.32% | 29.97% | 26.47% | 16.14% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.