Stellantis N.V. (FRA:8TI)
Germany · Delayed Price · Currency is EUR 8.31
+0.15 (1.83%)
At close: Jan 30, 2026
Stellantis Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 144,630 | 155,759 | 188,853 | 179,132 | 149,267 | 47,632 |
Other Revenue | 1,492 | 1,119 | 691 | 460 | 152 | 24 |
| 146,122 | 156,878 | 189,544 | 179,592 | 149,419 | 47,656 | |
Revenue Growth (YoY) | -17.07% | -17.23% | 5.54% | 20.19% | 213.54% | -19.22% |
Cost of Revenue | 134,159 | 135,991 | 151,342 | 144,327 | 119,943 | 38,250 |
Gross Profit | 11,963 | 20,887 | 38,202 | 35,265 | 29,476 | 9,406 |
Selling, General & Admin | 9,122 | 9,510 | 9,744 | 9,144 | 9,299 | 3,915 |
Research & Development | 4,962 | 5,081 | 5,493 | 5,122 | 4,336 | 2,103 |
Operating Expenses | 14,084 | 14,591 | 15,237 | 14,266 | 13,635 | 6,018 |
Operating Income | -2,121 | 6,296 | 22,965 | 20,999 | 15,841 | 3,388 |
Interest Expense | -1,213 | -1,312 | -1,127 | -1,022 | -601 | -191 |
Interest & Investment Income | 1,470 | 1,995 | 2,678 | 1,066 | 188 | 51 |
Earnings From Equity Investments | -547 | -33 | 491 | 264 | 737 | -74 |
Other Non Operating Income (Expenses) | -353 | -215 | -1,178 | -635 | -152 | -19 |
EBT Excluding Unusual Items | -2,764 | 6,731 | 23,829 | 20,672 | 16,013 | 3,155 |
Merger & Restructuring Charges | -927 | -1,617 | -1,119 | -1,144 | -698 | -416 |
Gain (Loss) on Sale of Investments | -259 | -10 | -108 | 58 | -35 | 174 |
Asset Writedown | -2,024 | -1,072 | -184 | -78 | -151 | -128 |
Other Unusual Items | 147 | - | - | - | - | 57 |
Pretax Income | -5,827 | 4,032 | 22,418 | 19,508 | 15,129 | 2,842 |
Income Tax Expense | -3,444 | -1,488 | 3,793 | 2,729 | 1,911 | 504 |
Earnings From Continuing Operations | -2,383 | 5,520 | 18,625 | 16,779 | 13,218 | 2,338 |
Earnings From Discontinued Operations | - | - | - | - | 990 | -315 |
Net Income to Company | -2,383 | 5,520 | 18,625 | 16,779 | 14,208 | 2,023 |
Minority Interest in Earnings | -8 | -47 | -29 | 20 | -8 | 150 |
Net Income | -2,391 | 5,473 | 18,596 | 16,799 | 14,200 | 2,173 |
Net Income to Common | -2,391 | 5,473 | 18,596 | 16,799 | 14,200 | 2,173 |
Net Income Growth | - | -70.57% | 10.70% | 18.30% | 553.47% | -32.12% |
Shares Outstanding (Basic) | 2,890 | 2,950 | 3,108 | 3,140 | 3,059 | 1,544 |
Shares Outstanding (Diluted) | 2,890 | 2,976 | 3,132 | 3,164 | 3,151 | 1,627 |
Shares Change (YoY) | -5.66% | -5.00% | -1.00% | 0.40% | 93.70% | -0.78% |
EPS (Basic) | -0.83 | 1.86 | 5.98 | 5.35 | 4.64 | 1.41 |
EPS (Diluted) | -0.83 | 1.84 | 5.94 | 5.31 | 4.50 | 1.34 |
EPS Growth | - | -69.02% | 11.86% | 17.89% | 237.23% | -31.51% |
Free Cash Flow | -12,053 | -7,052 | 12,292 | 11,344 | 9,959 | 3,508 |
Free Cash Flow Per Share | -4.17 | -2.37 | 3.92 | 3.58 | 3.16 | 2.16 |
Dividend Per Share | 0.680 | 0.680 | 1.550 | 1.340 | 1.040 | - |
Dividend Growth | -56.13% | -56.13% | 15.67% | 28.85% | - | - |
Gross Margin | 8.19% | 13.31% | 20.16% | 19.64% | 19.73% | 19.74% |
Operating Margin | -1.45% | 4.01% | 12.12% | 11.69% | 10.60% | 7.11% |
Profit Margin | -1.64% | 3.49% | 9.81% | 9.35% | 9.50% | 4.56% |
Free Cash Flow Margin | -8.25% | -4.50% | 6.49% | 6.32% | 6.67% | 7.36% |
EBITDA | 2,251 | 10,696 | 27,714 | 25,352 | 19,608 | 4,753 |
EBITDA Margin | 1.54% | 6.82% | 14.62% | 14.12% | 13.12% | 9.97% |
D&A For EBITDA | 4,372 | 4,400 | 4,749 | 4,353 | 3,767 | 1,365 |
EBIT | -2,121 | 6,296 | 22,965 | 20,999 | 15,841 | 3,388 |
EBIT Margin | -1.45% | 4.01% | 12.12% | 11.69% | 10.60% | 7.11% |
Effective Tax Rate | - | - | 16.92% | 13.99% | 12.63% | 17.73% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.