The Nisshin OilliO Group,Ltd. (FRA:8WC)

FRA:8WC Ratios and Metrics

Market cap in millions EUR. Fiscal year is April - March.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 18, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Market Capitalization	891	965	1,023	729	684	819
Market Cap Growth	-11.03%	-5.62%	40.26%	6.55%	-16.43%	-20.45%
Enterprise Value	1,413	1,546	1,574	1,578	1,406	1,217
Last Close Price	26.20	27.50	28.60	19.93	17.94	20.85
PE Ratio	6.49	12.16	11.02	9.44	10.74	11.50
PS Ratio	0.29	0.29	0.33	0.19	0.21	0.32
PB Ratio	0.73	0.79	0.87	0.61	0.56	0.69
P/TBV Ratio	0.78	0.85	0.93	0.66	0.60	0.74
P/FCF Ratio	-	27.45	7.60	-	-	-
P/OCF Ratio	14.49	7.38	4.55	264.66	-	16.77
EV/Sales Ratio	0.48	0.47	0.50	0.41	0.44	0.47
EV/EBITDA Ratio	9.60	8.40	8.51	8.90	9.22	7.74
EV/EBIT Ratio	16.20	12.98	12.32	14.08	16.25	12.82
EV/FCF Ratio	-14.54	43.97	11.70	-	-	-
Debt / Equity Ratio	0.53	0.50	0.54	0.65	0.60	0.39
Debt / EBITDA Ratio	4.16	3.30	3.47	4.37	4.75	2.92
Debt / FCF Ratio	-	17.27	4.77	-	-	-
Asset Turnover	1.32	1.36	1.34	1.55	1.36	1.18
Inventory Turnover	4.34	4.54	4.31	5.15	5.19	4.89
Quick Ratio	1.08	1.06	1.11	0.97	0.93	1.01
Current Ratio	2.22	2.15	2.11	2.02	1.91	1.92
Return on Equity (ROE)	12.35%	7.24%	8.58%	6.74%	5.50%	5.38%
Return on Assets (ROA)	2.43%	3.08%	3.39%	2.81%	2.29%	2.71%
Return on Capital (ROIC)	3.23%	4.06%	4.49%	3.71%	3.07%	3.68%
Return on Capital Employed (ROCE)	5.00%	6.80%	7.40%	6.30%	4.90%	5.80%
Earnings Yield	15.40%	8.22%	9.07%	10.59%	9.31%	8.69%
FCF Yield	-10.90%	3.64%	13.15%	-6.49%	-39.82%	-7.35%
Dividend Yield	4.01%	4.04%	3.64%	4.17%	3.72%	2.96%
Payout Ratio	24.50%	50.49%	28.90%	26.16%	32.10%	28.92%
Buyback Yield / Dilution	0.65%	-0.01%	-0.01%	-0.01%	2.43%	2.01%
Total Shareholder Return	4.67%	4.03%	3.63%	4.16%	6.15%	4.96%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.