NS United Kaiun Kaisha, Ltd. (FRA:8WN)
Germany · Delayed Price · Currency is EUR 32.80
+0.60 (1.86%)
At close: Nov 28, 2025
NS United Kaiun Kaisha Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 230,214 | 247,408 | 233,100 | 250,825 | 195,941 | 138,454 | Upgrade | |
Revenue Growth (YoY) | -7.72% | 6.14% | -7.07% | 28.01% | 41.52% | -6.71% | Upgrade |
Cost of Revenue | 204,248 | 219,423 | 204,079 | 211,461 | 163,345 | 126,066 | Upgrade |
Gross Profit | 25,966 | 27,985 | 29,021 | 39,364 | 32,596 | 12,388 | Upgrade |
Selling, General & Admin | 7,971 | 7,525 | 7,210 | 6,675 | 5,666 | 5,418 | Upgrade |
Operating Expenses | 8,208 | 7,762 | 7,420 | 6,878 | 5,884 | 5,652 | Upgrade |
Operating Income | 17,758 | 20,223 | 21,601 | 32,486 | 26,712 | 6,736 | Upgrade |
Interest Expense | -1,500 | -1,678 | -1,585 | -1,191 | -1,304 | -1,432 | Upgrade |
Interest & Investment Income | 321 | 270 | 249 | 229 | 121 | 70 | Upgrade |
Earnings From Equity Investments | 31 | 17 | 28 | 12 | 5 | 12 | Upgrade |
Currency Exchange Gain (Loss) | 828 | 144 | 1,907 | 1,268 | 1,581 | 240 | Upgrade |
Other Non Operating Income (Expenses) | -1 | -244 | -137 | 67 | -686 | -189 | Upgrade |
EBT Excluding Unusual Items | 17,437 | 18,732 | 22,063 | 32,871 | 26,429 | 5,437 | Upgrade |
Gain (Loss) on Sale of Investments | - | 187 | 59 | 77 | -32 | -7 | Upgrade |
Gain (Loss) on Sale of Assets | 6,663 | 2,539 | 251 | 332 | 2,495 | 4,467 | Upgrade |
Asset Writedown | -44 | 283 | 123 | -421 | 176 | 95 | Upgrade |
Other Unusual Items | -1 | -1 | - | 1 | - | -2,641 | Upgrade |
Pretax Income | 24,055 | 21,740 | 22,496 | 32,860 | 29,068 | 7,351 | Upgrade |
Income Tax Expense | 3,540 | 3,119 | 4,510 | 5,257 | 5,486 | 1,220 | Upgrade |
Earnings From Continuing Operations | 20,515 | 18,621 | 17,986 | 27,603 | 23,582 | 6,131 | Upgrade |
Net Income | 20,515 | 18,621 | 17,986 | 27,603 | 23,582 | 6,131 | Upgrade |
Net Income to Common | 20,515 | 18,621 | 17,986 | 27,603 | 23,582 | 6,131 | Upgrade |
Net Income Growth | 27.03% | 3.53% | -34.84% | 17.05% | 284.63% | 3.09% | Upgrade |
Shares Outstanding (Basic) | 24 | 24 | 24 | 24 | 24 | 24 | Upgrade |
Shares Outstanding (Diluted) | 24 | 24 | 24 | 24 | 24 | 24 | Upgrade |
Shares Change (YoY) | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | Upgrade |
EPS (Basic) | 870.54 | 790.17 | 763.22 | 1171.30 | 1000.66 | 260.16 | Upgrade |
EPS (Diluted) | 870.54 | 790.17 | 763.22 | 1171.30 | 1000.66 | 260.16 | Upgrade |
EPS Growth | 27.03% | 3.53% | -34.84% | 17.05% | 284.64% | 3.09% | Upgrade |
Free Cash Flow | 27,782 | 16,311 | 17,703 | 36,777 | 27,317 | -18,677 | Upgrade |
Free Cash Flow Per Share | 1178.92 | 692.15 | 751.21 | 1560.58 | 1159.15 | -792.52 | Upgrade |
Dividend Per Share | 125.000 | 240.000 | 230.000 | 365.000 | 285.000 | 80.000 | Upgrade |
Dividend Growth | -52.83% | 4.35% | -36.99% | 28.07% | 256.25% | - | Upgrade |
Gross Margin | 11.28% | 11.31% | 12.45% | 15.69% | 16.64% | 8.95% | Upgrade |
Operating Margin | 7.71% | 8.17% | 9.27% | 12.95% | 13.63% | 4.87% | Upgrade |
Profit Margin | 8.91% | 7.53% | 7.72% | 11.00% | 12.04% | 4.43% | Upgrade |
Free Cash Flow Margin | 12.07% | 6.59% | 7.60% | 14.66% | 13.94% | -13.49% | Upgrade |
EBITDA | 34,963 | 38,317 | 39,716 | 50,314 | 44,380 | 24,611 | Upgrade |
EBITDA Margin | 15.19% | 15.49% | 17.04% | 20.06% | 22.65% | 17.78% | Upgrade |
D&A For EBITDA | 17,205 | 18,094 | 18,115 | 17,828 | 17,668 | 17,875 | Upgrade |
EBIT | 17,758 | 20,223 | 21,601 | 32,486 | 26,712 | 6,736 | Upgrade |
EBIT Margin | 7.71% | 8.17% | 9.27% | 12.95% | 13.63% | 4.87% | Upgrade |
Effective Tax Rate | 14.72% | 14.35% | 20.05% | 16.00% | 18.87% | 16.60% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.