NS United Kaiun Kaisha, Ltd. (FRA:8WN)
Germany · Delayed Price · Currency is EUR 36.80
+0.40 (1.10%)
Last updated: Jan 29, 2026, 8:16 AM CET
NS United Kaiun Kaisha Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 229,281 | 247,408 | 233,100 | 250,825 | 195,941 | 138,454 | |
Revenue Growth (YoY) | -8.28% | 6.14% | -7.07% | 28.01% | 41.52% | -6.71% |
Cost of Revenue | 202,500 | 219,423 | 204,079 | 211,461 | 163,345 | 126,066 |
Gross Profit | 26,781 | 27,985 | 29,021 | 39,364 | 32,596 | 12,388 |
Selling, General & Admin | 8,110 | 7,525 | 7,210 | 6,675 | 5,666 | 5,418 |
Operating Expenses | 8,347 | 7,762 | 7,420 | 6,878 | 5,884 | 5,652 |
Operating Income | 18,434 | 20,223 | 21,601 | 32,486 | 26,712 | 6,736 |
Interest Expense | -1,429 | -1,678 | -1,585 | -1,191 | -1,304 | -1,432 |
Interest & Investment Income | 343 | 270 | 249 | 229 | 121 | 70 |
Earnings From Equity Investments | 19 | 17 | 28 | 12 | 5 | 12 |
Currency Exchange Gain (Loss) | 17 | 144 | 1,907 | 1,268 | 1,581 | 240 |
Other Non Operating Income (Expenses) | -929 | -244 | -137 | 67 | -686 | -189 |
EBT Excluding Unusual Items | 16,455 | 18,732 | 22,063 | 32,871 | 26,429 | 5,437 |
Gain (Loss) on Sale of Investments | - | 187 | 59 | 77 | -32 | -7 |
Gain (Loss) on Sale of Assets | 8,934 | 2,539 | 251 | 332 | 2,495 | 4,467 |
Asset Writedown | 283 | 283 | 123 | -421 | 176 | 95 |
Other Unusual Items | -1 | -1 | - | 1 | - | -2,641 |
Pretax Income | 25,671 | 21,740 | 22,496 | 32,860 | 29,068 | 7,351 |
Income Tax Expense | 3,479 | 3,119 | 4,510 | 5,257 | 5,486 | 1,220 |
Earnings From Continuing Operations | 22,192 | 18,621 | 17,986 | 27,603 | 23,582 | 6,131 |
Net Income | 22,192 | 18,621 | 17,986 | 27,603 | 23,582 | 6,131 |
Net Income to Common | 22,192 | 18,621 | 17,986 | 27,603 | 23,582 | 6,131 |
Net Income Growth | 20.36% | 3.53% | -34.84% | 17.05% | 284.63% | 3.09% |
Shares Outstanding (Basic) | 24 | 24 | 24 | 24 | 24 | 24 |
Shares Outstanding (Diluted) | 24 | 24 | 24 | 24 | 24 | 24 |
Shares Change (YoY) | - | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
EPS (Basic) | 941.71 | 790.17 | 763.22 | 1171.30 | 1000.66 | 260.16 |
EPS (Diluted) | 941.71 | 790.17 | 763.22 | 1171.30 | 1000.66 | 260.16 |
EPS Growth | 20.36% | 3.53% | -34.84% | 17.05% | 284.64% | 3.09% |
Free Cash Flow | - | 16,311 | 17,703 | 36,777 | 27,317 | -18,677 |
Free Cash Flow Per Share | - | 692.15 | 751.21 | 1560.58 | 1159.15 | -792.52 |
Dividend Per Share | 125.000 | 240.000 | 230.000 | 365.000 | 285.000 | 80.000 |
Dividend Growth | -52.83% | 4.35% | -36.99% | 28.07% | 256.25% | - |
Gross Margin | 11.68% | 11.31% | 12.45% | 15.69% | 16.64% | 8.95% |
Operating Margin | 8.04% | 8.17% | 9.27% | 12.95% | 13.63% | 4.87% |
Profit Margin | 9.68% | 7.53% | 7.72% | 11.00% | 12.04% | 4.43% |
Free Cash Flow Margin | - | 6.59% | 7.60% | 14.66% | 13.94% | -13.49% |
EBITDA | 36,512 | 38,317 | 39,716 | 50,314 | 44,380 | 24,611 |
EBITDA Margin | 15.93% | 15.49% | 17.04% | 20.06% | 22.65% | 17.78% |
D&A For EBITDA | 18,078 | 18,094 | 18,115 | 17,828 | 17,668 | 17,875 |
EBIT | 18,434 | 20,223 | 21,601 | 32,486 | 26,712 | 6,736 |
EBIT Margin | 8.04% | 8.17% | 9.27% | 12.95% | 13.63% | 4.87% |
Effective Tax Rate | 13.55% | 14.35% | 20.05% | 16.00% | 18.87% | 16.60% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.