Scandinavian Tobacco Group A/S (FRA:8ZI)

FRA:8ZI Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 22, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,005	1,008	1,358	1,432	1,718	1,367
Market Cap Growth	0.30%	-25.79%	-5.14%	-16.66%	25.68%	26.20%
Enterprise Value	1,723	1,759	1,930	1,945	2,126	1,778
Last Close Price	12.78	11.67	13.12	13.18	13.70	9.97
PE Ratio	10.33	8.00	8.56	7.22	9.19	15.01
PS Ratio	0.82	0.82	1.16	1.22	1.55	1.27
PB Ratio	0.89	0.82	1.07	1.14	1.43	1.22
P/TBV Ratio	-	-	32.58	16.35	26.99	109.90
P/FCF Ratio	7.19	7.81	8.82	9.44	9.43	7.12
P/OCF Ratio	6.26	6.38	7.52	7.65	8.15	6.42
EV/Sales Ratio	1.41	1.43	1.65	1.65	1.92	1.65
EV/EBITDA Ratio	6.90	6.83	7.22	6.67	7.50	7.72
EV/EBIT Ratio	8.90	8.19	8.42	7.57	8.64	9.37
EV/FCF Ratio	12.32	13.62	12.53	12.82	11.66	9.26
Debt / Equity Ratio	0.65	0.58	0.42	0.37	0.35	0.37
Debt / EBITDA Ratio	2.96	2.68	1.92	1.53	1.44	1.70
Debt / FCF Ratio	5.23	5.58	3.45	3.04	2.30	2.14
Asset Turnover	0.55	0.56	0.56	0.59	0.58	0.57
Inventory Turnover	1.40	1.46	1.39	1.44	1.43	1.61
Quick Ratio	0.63	0.59	0.80	0.69	0.82	0.68
Current Ratio	1.98	1.88	2.99	2.95	2.95	2.42
Return on Equity (ROE)	8.50%	10.08%	12.60%	16.13%	16.04%	7.76%
Return on Assets (ROA)	5.37%	6.07%	6.89%	8.04%	8.01%	6.34%
Return on Capital (ROIC)	6.31%	7.15%	8.16%	9.61%	9.73%	7.53%
Return on Capital Employed (ROCE)	10.40%	11.20%	11.90%	14.00%	14.00%	11.50%
Earnings Yield	9.68%	12.50%	11.68%	13.86%	10.88%	6.66%
FCF Yield	13.91%	12.81%	11.34%	10.59%	10.61%	14.04%
Dividend Yield	8.91%	9.77%	8.59%	8.41%	7.36%	8.76%
Payout Ratio	92.09%	75.53%	60.44%	46.87%	45.07%	89.73%
Buyback Yield / Dilution	6.88%	5.20%	4.60%	5.06%	3.98%	0.28%
Total Shareholder Return	15.80%	14.96%	13.20%	13.47%	11.34%	9.04%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.