SoundThinking, Inc. (FRA:918)
4.980
+0.020 (0.40%)
At close: Nov 28, 2025
SoundThinking Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 102.75 | 102.03 | 92.72 | 81 | 58.16 | 45.73 | Upgrade | |
Revenue Growth (YoY) | -1.83% | 10.05% | 14.46% | 39.29% | 27.16% | 12.22% | Upgrade |
Cost of Revenue | 46.52 | 43.54 | 39.87 | 34.22 | 25.61 | 18.53 | Upgrade |
Gross Profit | 56.23 | 58.49 | 52.84 | 46.79 | 32.54 | 27.21 | Upgrade |
Selling, General & Admin | 50.36 | 52.03 | 46.72 | 38.17 | 28.22 | 20.07 | Upgrade |
Research & Development | 15.39 | 13.93 | 12.14 | 10.03 | 7.04 | 5.61 | Upgrade |
Operating Expenses | 65.75 | 65.96 | 58.85 | 48.19 | 35.26 | 25.68 | Upgrade |
Operating Income | -9.52 | -7.47 | -6.01 | -1.41 | -2.71 | 1.53 | Upgrade |
Interest Expense | - | -0.15 | -0.05 | - | - | - | Upgrade |
Interest & Investment Income | 0 | - | - | 0.05 | 0.04 | 0.11 | Upgrade |
Other Non Operating Income (Expenses) | -0.58 | -0.39 | -0.23 | -0.24 | -0.34 | -0.27 | Upgrade |
EBT Excluding Unusual Items | -10.1 | -8.02 | -6.29 | -1.6 | -3.02 | 1.37 | Upgrade |
Merger & Restructuring Charges | 0.01 | -0.34 | -0.8 | - | - | - | Upgrade |
Asset Writedown | -0.5 | -0.61 | -0.11 | - | -0.03 | -0.23 | Upgrade |
Other Unusual Items | - | 0.55 | 5.69 | 9.15 | -1.33 | - | Upgrade |
Pretax Income | -10.59 | -8.4 | -1.51 | 7.55 | -4.38 | 1.14 | Upgrade |
Income Tax Expense | 0.14 | 0.78 | 1.2 | 1.17 | 0.06 | -0.09 | Upgrade |
Net Income | -10.73 | -9.18 | -2.72 | 6.39 | -4.43 | 1.23 | Upgrade |
Net Income to Common | -10.73 | -9.18 | -2.72 | 6.39 | -4.43 | 1.23 | Upgrade |
Net Income Growth | - | - | - | - | - | -31.87% | Upgrade |
Shares Outstanding (Basic) | 13 | 13 | 12 | 12 | 12 | 11 | Upgrade |
Shares Outstanding (Diluted) | 13 | 13 | 12 | 12 | 12 | 12 | Upgrade |
Shares Change (YoY) | -0.55% | 2.30% | 0.87% | 5.75% | -0.70% | -0.98% | Upgrade |
EPS (Basic) | -0.85 | -0.72 | -0.22 | 0.52 | -0.38 | 0.11 | Upgrade |
EPS (Diluted) | -0.85 | -0.72 | -0.22 | 0.52 | -0.38 | 0.10 | Upgrade |
EPS Growth | - | - | - | - | - | -33.33% | Upgrade |
Free Cash Flow | -1.06 | 15.89 | 5.9 | 1.27 | 1.98 | 7.15 | Upgrade |
Free Cash Flow Per Share | -0.08 | 1.25 | 0.47 | 0.10 | 0.17 | 0.61 | Upgrade |
Gross Margin | 54.73% | 57.33% | 56.99% | 57.76% | 55.96% | 59.49% | Upgrade |
Operating Margin | -9.26% | -7.32% | -6.48% | -1.74% | -4.67% | 3.34% | Upgrade |
Profit Margin | -10.44% | -9.00% | -2.93% | 7.88% | -7.62% | 2.68% | Upgrade |
Free Cash Flow Margin | -1.03% | 15.58% | 6.36% | 1.57% | 3.41% | 15.63% | Upgrade |
EBITDA | 0.37 | 2.6 | 4.63 | 7.79 | 4.11 | 7.11 | Upgrade |
EBITDA Margin | 0.36% | 2.55% | 4.99% | 9.62% | 7.07% | 15.55% | Upgrade |
D&A For EBITDA | 9.89 | 10.07 | 10.64 | 9.2 | 6.83 | 5.59 | Upgrade |
EBIT | -9.52 | -7.47 | -6.01 | -1.41 | -2.71 | 1.53 | Upgrade |
EBIT Margin | -9.26% | -7.32% | -6.48% | -1.74% | -4.67% | 3.34% | Upgrade |
Effective Tax Rate | - | - | - | 15.45% | - | - | Upgrade |
Advertising Expenses | - | 2.1 | 2 | 1.5 | 1.3 | 0.3 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.