Sea Limited Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 15, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	46,348	67,029	53,748	19,932	25,268	107,292
Market Cap Growth	-33.74%	24.71%	169.65%	-21.12%	-76.45%	22.45%
Enterprise Value	40,499	59,444	48,603	18,732	22,943	101,989
PE Ratio	33.34	50.62	143.38	162.00	-17.58	-58.26
Forward PE	19.92	29.84	30.48	74.01	-	-
PS Ratio	2.12	3.40	3.72	1.77	2.36	12.53
PB Ratio	4.12	6.22	7.47	3.52	5.14	16.86
P/TBV Ratio	3.64	6.50	7.66	3.65	5.08	16.11
P/FCF Ratio	11.44	17.28	21.12	12.61	-14.84	-221.41
P/OCF Ratio	10.03	15.51	19.07	11.15	-27.83	598.00
EV/Sales Ratio	1.88	3.01	3.36	1.67	2.14	11.91
EV/EBITDA Ratio	15.85	29.32	53.74	32.73	-25.19	-90.95
EV/EBIT Ratio	22.52	34.82	85.36	96.91	-17.94	-74.92
EV/FCF Ratio	9.99	15.33	19.10	11.85	-13.48	-210.47
Debt / Equity Ratio	0.15	0.13	0.30	0.58	0.70	0.53
Debt / EBITDA Ratio	1.69	1.41	3.91	6.68	-4.24	-3.26
Debt / FCF Ratio	-	0.74	1.39	2.42	-2.26	-7.55
Net Debt / Equity Ratio	-0.54	-0.58	-0.54	-0.14	-0.42	-0.80
Net Debt / EBITDA Ratio	-3.28	-3.07	-4.29	-1.37	2.27	4.53
Net Debt / FCF Ratio	-	-1.60	-1.52	-0.50	1.22	10.48
Asset Turnover	0.84	0.88	0.81	0.73	0.70	0.68
Inventory Turnover	62.14	69.40	71.58	61.51	63.96	66.69
Quick Ratio	1.28	1.28	1.19	1.03	1.33	1.68
Current Ratio	1.58	1.58	1.49	1.44	1.83	2.11
Return on Equity (ROE)	12.78%	15.25%	5.90%	2.60%	-25.05%	-37.68%
Return on Assets (ROA)	4.76%	5.44%	1.86%	0.48%	-9.26%	-12.95%
Return on Invested Capital (ROIC)	9.18%	10.91%	3.46%	0.87%	-21.73%	-43.21%
Return on Capital Employed (ROCE)	14.09%	15.26%	6.01%	2.16%	-13.74%	-18.20%
Earnings Yield	3.00%	1.98%	0.70%	0.62%	-5.69%	-1.72%
FCF Yield	8.74%	5.79%	4.73%	7.93%	-6.74%	-0.45%
Buyback Yield / Dilution	-2.90%	-5.54%	-1.73%	-6.50%	-4.77%	-11.62%
Total Shareholder Return	-2.90%	-5.54%	-1.73%	-6.50%	-4.77%	-11.62%

Updated Mar 31, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.