Sea Limited (FRA:931)
Germany · Delayed Price · Currency is EUR 89.60
-4.20 (-4.48%)
At close: Sep 15, 2026
Sea Limited Ratios and Metrics
Market cap in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 14, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 57,678 | 64,324 | 58,860 | 20,766 | 27,348 | 109,099 | |
Market Cap Growth | -41.76% | 9.28% | 183.44% | -24.07% | -74.93% | 31.16% |
Enterprise Value | 53,490 | 59,597 | 55,578 | 19,629 | 25,592 | 102,337 |
Last Close Price | 93.80 | 112.00 | 103.40 | 36.95 | 49.20 | 189.00 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 14, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 40.23 | 47.86 | 137.15 | 152.29 | - | - |
PS Ratio | 2.38 | 3.29 | 3.62 | 1.76 | 2.35 | 12.46 |
PB Ratio | 5.05 | 5.97 | 7.19 | 3.43 | 5.03 | 16.71 |
P/TBV Ratio | 5.15 | 6.09 | 7.40 | 3.57 | 5.39 | 18.23 |
P/FCF Ratio | 15.66 | 16.74 | 20.59 | 12.49 | - | - |
P/OCF Ratio | 12.63 | 15.03 | 18.59 | 11.04 | - | 594.66 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 14, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 2.23 | 3.05 | 3.42 | 1.66 | 2.20 | 11.69 |
EV/EBITDA Ratio | 19.34 | 29.68 | 54.71 | 27.69 | - | - |
EV/EBIT Ratio | 27.23 | 35.25 | 86.90 | 63.32 | - | - |
EV/FCF Ratio | 14.53 | 15.51 | 19.44 | 11.80 | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 14, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.32 | 0.27 | 0.49 | 0.67 | 0.77 | 0.57 |
Debt / EBITDA Ratio | 1.29 | 1.19 | 2.94 | 4.05 | - | - |
Debt / FCF Ratio | 0.98 | 0.75 | 1.39 | 2.43 | - | - |
Net Debt / Equity Ratio | -0.38 | -0.57 | -0.53 | -0.13 | -0.41 | -0.79 |
Net Debt / EBITDA Ratio | -1.85 | -3.05 | -4.28 | -1.14 | 3.40 | 4.52 |
Net Debt / FCF Ratio | -1.18 | -1.59 | -1.52 | -0.49 | 1.21 | 10.46 |
Asset Turnover | 0.97 | 0.88 | 0.81 | 0.73 | 0.70 | 0.68 |
Inventory Turnover | 69.72 | 69.40 | 71.58 | 61.52 | 63.96 | 66.69 |
Quick Ratio | 0.62 | 0.88 | 0.94 | 0.89 | 1.17 | 1.57 |
Current Ratio | 1.49 | 1.58 | 1.49 | 1.44 | 1.83 | 2.11 |
Return on Equity (ROE) | 14.73% | 15.25% | 5.90% | 2.60% | -25.05% | -37.68% |
Return on Assets (ROA) | 4.97% | 4.77% | 1.99% | 1.19% | -3.96% | -6.77% |
Return on Invested Capital (ROIC) | 21.65% | 29.98% | 7.88% | 2.84% | -45.81% | -423.51% |
Return on Capital Employed (ROCE) | 14.40% | 13.50% | 5.80% | 3.20% | -11.30% | -13.70% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 14, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 2.49% | 2.09% | 0.73% | 0.66% | -5.65% | -1.65% |
FCF Yield | 6.38% | 5.97% | 4.86% | 8.01% | -6.77% | -0.45% |
Buyback Yield / Dilution | -2.32% | -5.54% | -1.73% | -6.50% | -4.77% | -11.62% |