OSL Group Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '25 Dec 18, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	1,420	623	617	164	430	638	Upgrade
Market Cap Growth	138.65%	0.91%	276.13%	-61.78%	-32.69%	145.10%	Upgrade
Enterprise Value	1,386	530	573	68	257	668	Upgrade
Last Close Price	1.76	0.95	1.38	0.35	0.95	-	Upgrade
PE Ratio	514.93	105.15	-	-	-	-	Upgrade
PS Ratio	29.33	13.37	25.41	19.14	11.75	24.83	Upgrade
PB Ratio	11.47	3.90	13.50	2.08	3.20	37.74	Upgrade
P/TBV Ratio	14.71	4.99	14.25	2.28	3.45	51.95	Upgrade
P/FCF Ratio	-	-	-	8.08	-	-	Upgrade
P/OCF Ratio	-	-	-	8.00	-	-	Upgrade
EV/Sales Ratio	28.31	11.36	23.59	7.96	7.03	26.01	Upgrade
EV/EBITDA Ratio	-	241.88	-	-	-	-	Upgrade
EV/EBIT Ratio	-	273.71	-	-	-	-	Upgrade
EV/FCF Ratio	-43.24	-	-	3.36	-	-	Upgrade
Debt / Equity Ratio	0.14	0.05	0.04	0.21	0.23	4.72	Upgrade
Debt / EBITDA Ratio	-	1.89	-	-	-	-	Upgrade
Debt / FCF Ratio	-	-	-	0.83	-	-	Upgrade
Asset Turnover	0.22	0.23	0.11	0.02	0.07	0.09	Upgrade
Inventory Turnover	0.45	0.27	0.20	0.00	0.01	0.03	Upgrade
Quick Ratio	0.54	1.14	0.23	0.61	0.28	0.13	Upgrade
Current Ratio	1.83	2.64	1.30	1.27	1.26	1.04	Upgrade
Return on Equity (ROE)	3.95%	6.53%	-47.38%	-60.54%	-53.36%	-718.99%	Upgrade
Return on Assets (ROA)	-0.95%	0.59%	-6.03%	-8.93%	-4.29%	-5.89%	Upgrade
Return on Capital (ROIC)	-1.58%	1.11%	-19.68%	-30.72%	-16.80%	-21.37%	Upgrade
Return on Capital Employed (ROCE)	-2.70%	1.20%	-48.30%	-74.50%	-24.10%	-61.00%	Upgrade
Earnings Yield	0.19%	0.95%	-4.95%	-39.55%	-9.86%	-4.61%	Upgrade
FCF Yield	-2.26%	-6.44%	-12.87%	12.37%	-11.23%	-0.57%	Upgrade
Buyback Yield / Dilution	-30.02%	-42.64%	-2.26%	-7.02%	-26.07%	-18.53%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.