OSL Group Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 23, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,471	623	617	164	430	638
Market Cap Growth	110.62%	0.91%	276.13%	-61.78%	-32.69%	145.10%
Enterprise Value	1,437	530	573	68	257	668
Last Close Price	1.58	0.95	1.38	0.35	0.95	-
PE Ratio	533.31	105.15	-	-	-	-
PS Ratio	30.38	13.37	25.41	19.14	11.75	24.83
PB Ratio	11.88	3.90	13.50	2.08	3.20	37.74
P/TBV Ratio	15.24	4.99	14.25	2.28	3.45	51.95
P/FCF Ratio	-	-	-	8.08	-	-
P/OCF Ratio	-	-	-	8.00	-	-
EV/Sales Ratio	29.64	11.36	23.59	7.96	7.03	26.01
EV/EBITDA Ratio	-	241.88	-	-	-	-
EV/EBIT Ratio	-	273.71	-	-	-	-
EV/FCF Ratio	-44.83	-	-	3.36	-	-
Debt / Equity Ratio	0.14	0.05	0.04	0.21	0.23	4.72
Debt / EBITDA Ratio	-	1.89	-	-	-	-
Debt / FCF Ratio	-	-	-	0.83	-	-
Net Debt / Equity Ratio	-0.26	-0.45	-0.54	-1.32	-0.57	2.09
Net Debt / EBITDA Ratio	8.89	-32.79	1.18	1.59	2.24	-1.41
Net Debt / FCF Ratio	1.02	1.79	0.31	-5.14	1.59	-9.78
Asset Turnover	0.22	0.23	0.11	0.02	0.07	0.09
Inventory Turnover	0.45	0.27	0.20	0.00	0.01	0.03
Quick Ratio	0.54	1.14	0.23	0.61	0.28	0.13
Current Ratio	1.83	2.64	1.30	1.27	1.26	1.04
Return on Equity (ROE)	3.95%	6.53%	-47.38%	-60.54%	-53.36%	-718.99%
Return on Assets (ROA)	-0.95%	0.59%	-6.03%	-8.93%	-4.29%	-5.89%
Return on Invested Capital (ROIC)	-3.57%	3.44%	-	-370.08%	-63.59%	-62.39%
Return on Capital Employed (ROCE)	-2.70%	1.20%	-48.30%	-74.50%	-24.10%	-61.00%
Earnings Yield	0.19%	0.95%	-4.95%	-39.55%	-9.86%	-4.61%
FCF Yield	-2.18%	-6.44%	-12.87%	12.37%	-11.23%	-0.57%
Buyback Yield / Dilution	-30.02%	-42.64%	-2.26%	-7.02%	-26.07%	-18.53%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.