Glow Lifetech Corp. (FRA:9DO)
0.0205
0.00 (0.00%)
At close: Dec 19, 2025
Glow Lifetech Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| 1.88 | 0.84 | 0.04 | - | - | - | Upgrade | |
Revenue Growth (YoY) | 254.67% | 1803.42% | - | - | - | - | Upgrade |
Cost of Revenue | 0.93 | 0.57 | 0.39 | 0 | - | - | Upgrade |
Gross Profit | 0.95 | 0.26 | -0.35 | -0 | - | - | Upgrade |
Selling, General & Admin | 1.36 | 1.04 | 0.96 | 1.1 | 1.98 | 1.49 | Upgrade |
Research & Development | - | - | - | 0.13 | - | - | Upgrade |
Amortization of Goodwill & Intangibles | 0.13 | 0.13 | 0.13 | 0.11 | - | - | Upgrade |
Operating Expenses | 2.03 | 1.8 | 1.24 | 1.5 | 4.64 | 1.49 | Upgrade |
Operating Income | -1.08 | -1.53 | -1.59 | -1.5 | -4.64 | -1.49 | Upgrade |
Interest Expense | - | - | - | -0.01 | -0 | -0.01 | Upgrade |
Other Non Operating Income (Expenses) | -1.2 | -1.2 | - | -0.39 | -0.64 | - | Upgrade |
EBT Excluding Unusual Items | -2.28 | -2.73 | -1.59 | -1.9 | -5.28 | -1.49 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | -0.02 | 0.03 | -0.06 | - | Upgrade |
Asset Writedown | - | - | - | -0.33 | - | - | Upgrade |
Other Unusual Items | 0.06 | 0.08 | 0.01 | - | -5.97 | - | Upgrade |
Pretax Income | -2.22 | -2.66 | -1.59 | -2.2 | -11.31 | -1.49 | Upgrade |
Net Income | -2.22 | -2.66 | -1.59 | -2.2 | -11.31 | -1.49 | Upgrade |
Net Income to Common | -2.22 | -2.66 | -1.59 | -2.2 | -11.31 | -1.49 | Upgrade |
Shares Outstanding (Basic) | 161 | 89 | 57 | 57 | 48 | 23 | Upgrade |
Shares Outstanding (Diluted) | 161 | 89 | 57 | 57 | 48 | 23 | Upgrade |
Shares Change (YoY) | 133.60% | 55.26% | - | 19.75% | 106.69% | 108.39% | Upgrade |
EPS (Basic) | -0.01 | -0.03 | -0.03 | -0.04 | -0.24 | -0.06 | Upgrade |
EPS (Diluted) | -0.01 | -0.03 | -0.03 | -0.04 | -0.24 | -0.06 | Upgrade |
Free Cash Flow | -0.44 | -1.36 | -0.53 | -1.35 | -3.62 | -1.39 | Upgrade |
Free Cash Flow Per Share | -0.00 | -0.01 | -0.01 | -0.02 | -0.08 | -0.06 | Upgrade |
Gross Margin | 50.69% | 31.47% | - | - | - | - | Upgrade |
Operating Margin | -57.40% | -183.31% | -3610.79% | - | - | - | Upgrade |
Profit Margin | -118.30% | -317.79% | -3617.39% | - | - | - | Upgrade |
Free Cash Flow Margin | -23.62% | -162.28% | -1199.13% | - | - | - | Upgrade |
EBITDA | -0.87 | -1.28 | -1.39 | -1.31 | -4.59 | - | Upgrade |
EBITDA Margin | -46.19% | -153.28% | - | - | - | - | Upgrade |
D&A For EBITDA | 0.21 | 0.25 | 0.19 | 0.19 | 0.04 | - | Upgrade |
EBIT | -1.08 | -1.53 | -1.59 | -1.5 | -4.64 | -1.49 | Upgrade |
EBIT Margin | -57.40% | -183.31% | - | - | - | - | Upgrade |
Revenue as Reported | 1.88 | 0.84 | 0.04 | - | - | - | Upgrade |
Advertising Expenses | - | - | - | 0.04 | 0.09 | 0.11 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.