Jingrui Holdings Limited (FRA:9JW)
0.0010
0.00 (0.00%)
Last updated: Nov 27, 2025, 9:15 AM CET
Jingrui Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 4,027 | 5,906 | 7,294 | 7,908 | 13,552 | 12,782 | Upgrade | |
Revenue Growth (YoY) | -43.99% | -19.03% | -7.76% | -41.65% | 6.02% | -3.78% | Upgrade |
Cost of Revenue | 4,490 | 6,159 | 6,830 | 7,755 | 11,057 | 10,220 | Upgrade |
Gross Profit | -462.9 | -252.51 | 464.32 | 153.23 | 2,495 | 2,563 | Upgrade |
Selling, General & Admin | 1,576 | 1,017 | 631.82 | 1,483 | 1,231 | 1,185 | Upgrade |
Other Operating Expenses | 1.78 | 11 | 17.74 | 37.76 | 116.21 | -127.61 | Upgrade |
Operating Expenses | 1,578 | 1,028 | 649.55 | 1,521 | 1,347 | 1,058 | Upgrade |
Operating Income | -2,041 | -1,281 | -185.24 | -1,367 | 1,147 | 1,505 | Upgrade |
Interest Expense | -824.41 | -723.25 | -750.74 | -1,245 | -859.16 | -752.52 | Upgrade |
Interest & Investment Income | - | 1.16 | 18.78 | 308.55 | 406.75 | 399.94 | Upgrade |
Earnings From Equity Investments | -42.72 | -44.48 | -105.34 | -115.25 | -155.36 | 170.64 | Upgrade |
Currency Exchange Gain (Loss) | -41.61 | -117.81 | -141.03 | -810.47 | 181.37 | 608.92 | Upgrade |
EBT Excluding Unusual Items | -2,949 | -2,165 | -1,164 | -3,230 | 720.85 | 1,932 | Upgrade |
Merger & Restructuring Charges | - | - | - | -0.15 | -0.14 | -1.78 | Upgrade |
Impairment of Goodwill | -38.44 | -31.05 | -33.76 | - | - | - | Upgrade |
Gain (Loss) on Sale of Investments | -387.89 | -758.66 | -428.23 | -370.14 | 123.75 | 278.55 | Upgrade |
Gain (Loss) on Sale of Assets | -108.6 | -149.2 | 16.33 | -315.92 | 156.89 | 90.54 | Upgrade |
Asset Writedown | -149.23 | -293.91 | -106.3 | -175.25 | 38.91 | 39.69 | Upgrade |
Other Unusual Items | 63.86 | 63.86 | - | - | - | - | Upgrade |
Pretax Income | -3,570 | -3,334 | -1,716 | -4,091 | 1,040 | 2,339 | Upgrade |
Income Tax Expense | 215.55 | -88.96 | 125.82 | 186.44 | 646.45 | 1,066 | Upgrade |
Earnings From Continuing Operations | -3,785 | -3,245 | -1,841 | -4,278 | 393.81 | 1,274 | Upgrade |
Minority Interest in Earnings | 258.89 | 241.28 | 120.11 | 8.09 | -266.27 | -315.41 | Upgrade |
Net Income | -3,526 | -3,004 | -1,721 | -4,270 | 127.54 | 958.09 | Upgrade |
Net Income to Common | -3,526 | -3,004 | -1,721 | -4,270 | 127.54 | 958.09 | Upgrade |
Net Income Growth | - | - | - | - | -86.69% | 6.03% | Upgrade |
Shares Outstanding (Basic) | 1,539 | 1,539 | 1,537 | 1,537 | 1,536 | 1,402 | Upgrade |
Shares Outstanding (Diluted) | 1,539 | 1,539 | 1,537 | 1,537 | 1,537 | 1,404 | Upgrade |
Shares Change (YoY) | 0.03% | 0.10% | 0.02% | 0.01% | 9.44% | 0.34% | Upgrade |
EPS (Basic) | -2.29 | -1.95 | -1.12 | -2.78 | 0.08 | 0.68 | Upgrade |
EPS (Diluted) | -2.29 | -1.95 | -1.12 | -2.78 | 0.08 | 0.68 | Upgrade |
EPS Growth | - | - | - | - | -88.23% | 4.96% | Upgrade |
Free Cash Flow | -68.99 | 38.97 | 1,342 | 347.15 | -4,851 | -1,573 | Upgrade |
Free Cash Flow Per Share | -0.04 | 0.03 | 0.87 | 0.23 | -3.16 | -1.12 | Upgrade |
Dividend Per Share | - | - | - | - | - | 0.211 | Upgrade |
Dividend Growth | - | - | - | - | - | -1.88% | Upgrade |
Gross Margin | -11.49% | -4.28% | 6.37% | 1.94% | 18.41% | 20.05% | Upgrade |
Operating Margin | -50.67% | -21.68% | -2.54% | -17.29% | 8.47% | 11.77% | Upgrade |
Profit Margin | -87.57% | -50.86% | -23.60% | -53.99% | 0.94% | 7.50% | Upgrade |
Free Cash Flow Margin | -1.71% | 0.66% | 18.40% | 4.39% | -35.79% | -12.31% | Upgrade |
EBITDA | -2,038 | -1,274 | -175.41 | -1,350 | 1,156 | 1,517 | Upgrade |
EBITDA Margin | -50.60% | -21.57% | -2.40% | -17.08% | 8.53% | 11.86% | Upgrade |
D&A For EBITDA | 3.02 | 6.78 | 9.83 | 17.07 | 8.62 | 11.51 | Upgrade |
EBIT | -2,041 | -1,281 | -185.24 | -1,367 | 1,147 | 1,505 | Upgrade |
EBIT Margin | -50.67% | -21.68% | -2.54% | -17.29% | 8.47% | 11.77% | Upgrade |
Effective Tax Rate | - | - | - | - | 62.14% | 45.55% | Upgrade |
Advertising Expenses | - | 18.68 | 22.7 | 46.01 | 96.99 | 84.07 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.