Kinaxis Inc. (FRA:9KX)
Germany · Delayed Price · Currency is EUR 87.50
-1.00 (-1.13%)
At close: Jan 30, 2026
Kinaxis Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 527.73 | 483.11 | 426.97 | 366.89 | 250.73 | 224.19 | |
Revenue Growth (YoY) | 12.01% | 13.15% | 16.38% | 46.33% | 11.84% | 17.04% |
Cost of Revenue | 192.61 | 188.53 | 168.07 | 131.1 | 86.76 | 70.13 |
Gross Profit | 335.12 | 294.58 | 258.9 | 235.79 | 163.97 | 154.06 |
Selling, General & Admin | 192.73 | 194.19 | 163.09 | 131.83 | 112.53 | 84.65 |
Research & Development | 89.7 | 87.65 | 81.71 | 74.15 | 57.42 | 47.42 |
Operating Expenses | 282.43 | 281.85 | 244.8 | 205.98 | 169.96 | 132.07 |
Operating Income | 52.69 | 12.74 | 14.1 | 29.81 | -5.99 | 21.99 |
Interest Expense | - | - | - | - | -0.26 | - |
Interest & Investment Income | 10.99 | 11.73 | 8.82 | 1.24 | - | 0.89 |
Currency Exchange Gain (Loss) | 3.13 | 0.68 | -1.24 | 1.5 | -0.56 | -0.2 |
EBT Excluding Unusual Items | 66.81 | 25.15 | 21.69 | 32.55 | -6.81 | 22.68 |
Merger & Restructuring Charges | - | - | - | -1.89 | - | -1.21 |
Other Unusual Items | - | - | -1.95 | 0.83 | 7.91 | - |
Pretax Income | 66.81 | 25.15 | 19.74 | 31.49 | 1.1 | 21.47 |
Income Tax Expense | 31.93 | 25.1 | 9.68 | 11.41 | 2.26 | 7.74 |
Net Income | 34.88 | 0.06 | 10.06 | 20.08 | -1.17 | 13.73 |
Net Income to Common | 34.88 | 0.06 | 10.06 | 20.08 | -1.17 | 13.73 |
Net Income Growth | 71.05% | -99.44% | -49.90% | - | - | -41.15% |
Shares Outstanding (Basic) | 28 | 28 | 28 | 28 | 27 | 27 |
Shares Outstanding (Diluted) | 29 | 29 | 29 | 29 | 27 | 28 |
Shares Change (YoY) | -0.37% | -0.72% | 1.89% | 5.00% | -3.16% | 4.34% |
EPS (Basic) | 1.24 | 0.00 | 0.36 | 0.73 | -0.04 | 0.51 |
EPS (Diluted) | 1.20 | 0.00 | 0.35 | 0.70 | -0.04 | 0.49 |
EPS Growth | 69.31% | -99.45% | -50.00% | - | - | -43.68% |
Free Cash Flow | 104.76 | 94.74 | 77.27 | 6.27 | 16.83 | 45.03 |
Free Cash Flow Per Share | 3.62 | 3.27 | 2.65 | 0.22 | 0.62 | 1.60 |
Gross Margin | 63.50% | 60.98% | 60.64% | 64.27% | 65.40% | 68.72% |
Operating Margin | 9.98% | 2.64% | 3.30% | 8.13% | -2.39% | 9.81% |
Profit Margin | 6.61% | 0.01% | 2.36% | 5.47% | -0.46% | 6.12% |
Free Cash Flow Margin | 19.85% | 19.61% | 18.10% | 1.71% | 6.71% | 20.09% |
EBITDA | 55.12 | 25.76 | 28.75 | 44.83 | 5.82 | 31.85 |
EBITDA Margin | 10.44% | 5.33% | 6.73% | 12.22% | 2.32% | 14.21% |
D&A For EBITDA | 2.43 | 13.03 | 14.65 | 15.02 | 11.81 | 9.86 |
EBIT | 52.69 | 12.74 | 14.1 | 29.81 | -5.99 | 21.99 |
EBIT Margin | 9.98% | 2.64% | 3.30% | 8.13% | -2.39% | 9.81% |
Effective Tax Rate | 47.79% | 99.78% | 49.03% | 36.23% | 206.20% | 36.05% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.