Nippon Paper Industries Co., Ltd. (FRA:9NI)
Germany · Delayed Price · Currency is EUR 6.25
+0.10 (1.63%)
At close: Jan 30, 2026
Nippon Paper Industries Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 1,187,109 | 1,182,431 | 1,167,314 | 1,152,645 | 1,045,086 | 1,007,339 | |
Revenue Growth (YoY) | 1.64% | 1.29% | 1.27% | 10.29% | 3.75% | -3.50% |
Cost of Revenue | 986,631 | 991,368 | 985,917 | 1,008,246 | 872,011 | 803,686 |
Gross Profit | 200,478 | 191,063 | 181,397 | 144,399 | 173,075 | 203,653 |
Selling, General & Admin | 169,489 | 167,023 | 160,005 | 167,271 | 157,124 | 180,961 |
Operating Expenses | 173,822 | 171,356 | 164,130 | 171,254 | 160,984 | 184,419 |
Operating Income | 26,656 | 19,707 | 17,267 | -26,855 | 12,091 | 19,234 |
Interest Expense | -9,979 | -9,154 | -10,246 | -7,750 | -7,352 | -7,374 |
Interest & Investment Income | 3,197 | 3,157 | 2,301 | 2,357 | 1,891 | 2,012 |
Earnings From Equity Investments | 6,055 | 9,255 | 5,494 | 7,434 | 8,618 | 4,728 |
Currency Exchange Gain (Loss) | 526 | -3,697 | 2,700 | 1,851 | - | -3,513 |
Other Non Operating Income (Expenses) | -4,196 | -3,764 | -2,967 | -1,568 | -759 | -2,813 |
EBT Excluding Unusual Items | 22,259 | 15,504 | 14,549 | -24,531 | 14,489 | 12,274 |
Gain (Loss) on Sale of Investments | 5,989 | 5,013 | 5,222 | 13,719 | 6,640 | 14,547 |
Gain (Loss) on Sale of Assets | 4,957 | 5,220 | 26,637 | 2,440 | - | - |
Asset Writedown | -8,921 | -15,126 | -1,843 | -7,370 | -4,378 | -12,890 |
Other Unusual Items | 4,221 | 2,076 | -13,370 | -25,624 | -8,956 | -3,276 |
Pretax Income | 28,505 | 12,687 | 31,195 | -41,366 | 7,795 | 10,655 |
Income Tax Expense | 8,162 | 5,533 | 4,162 | 7,282 | 4,545 | 4,505 |
Earnings From Continuing Operations | 20,343 | 7,154 | 27,033 | -48,648 | 3,250 | 6,150 |
Minority Interest in Earnings | -2,697 | -2,615 | -4,286 | -1,758 | -1,260 | -2,954 |
Net Income | 17,646 | 4,539 | 22,747 | -50,406 | 1,990 | 3,196 |
Net Income to Common | 17,646 | 4,539 | 22,747 | -50,406 | 1,990 | 3,196 |
Net Income Growth | -10.72% | -80.05% | - | - | -37.73% | -77.51% |
Shares Outstanding (Basic) | 115 | 115 | 115 | 116 | 116 | 116 |
Shares Outstanding (Diluted) | 115 | 115 | 115 | 116 | 116 | 116 |
Shares Change (YoY) | 0.04% | 0.00% | -0.11% | 0.01% | 0.01% | -0.13% |
EPS (Basic) | 152.84 | 39.33 | 197.09 | -436.27 | 17.23 | 27.67 |
EPS (Diluted) | 152.84 | 39.33 | 197.09 | -436.27 | 17.23 | 27.67 |
EPS Growth | -10.75% | -80.05% | - | - | -37.74% | -77.48% |
Free Cash Flow | 14,000 | 21,718 | 28,619 | -23,534 | 12,695 | 22,722 |
Free Cash Flow Per Share | 121.26 | 188.17 | 247.97 | -203.69 | 109.89 | 196.71 |
Dividend Per Share | 15.000 | 10.000 | 10.000 | - | 40.000 | 40.000 |
Dividend Growth | 50.00% | - | - | - | - | - |
Gross Margin | 16.89% | 16.16% | 15.54% | 12.53% | 16.56% | 20.22% |
Operating Margin | 2.25% | 1.67% | 1.48% | -2.33% | 1.16% | 1.91% |
Profit Margin | 1.49% | 0.38% | 1.95% | -4.37% | 0.19% | 0.32% |
Free Cash Flow Margin | 1.18% | 1.84% | 2.45% | -2.04% | 1.21% | 2.26% |
EBITDA | 93,201 | 87,501 | 82,526 | 40,473 | 79,656 | 84,929 |
EBITDA Margin | 7.85% | 7.40% | 7.07% | 3.51% | 7.62% | 8.43% |
D&A For EBITDA | 66,545 | 67,794 | 65,259 | 67,328 | 67,565 | 65,695 |
EBIT | 26,656 | 19,707 | 17,267 | -26,855 | 12,091 | 19,234 |
EBIT Margin | 2.25% | 1.67% | 1.48% | -2.33% | 1.16% | 1.91% |
Effective Tax Rate | 28.63% | 43.61% | 13.34% | - | 58.31% | 42.28% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.