Versarien plc (FRA:9RV)
Germany flag Germany · Delayed Price · Currency is EUR
0.0005
0.00 (0.00%)
At close: Nov 28, 2025

Versarien Statistics

Total Valuation

Versarien has a market cap or net worth of EUR 686,089. The enterprise value is 4.34 million.

Market Cap686,089
Enterprise Value 4.34M

Important Dates

The next estimated earnings date is Friday, March 27, 2026.

Earnings Date Mar 27, 2026
Ex-Dividend Date n/a

Share Statistics

Current Share Class 6.01B
Shares Outstanding n/a
Shares Change (YoY) +657.67%
Shares Change (QoQ) n/a
Owned by Insiders (%) 5.20%
Owned by Institutions (%) 76.44%
Float 5.65B

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 0.41
PB Ratio -0.30
P/TBV Ratio n/a
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings -0.96
EV / Sales 2.73
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF -2.70

Financial Position

The company has a current ratio of 1.25

Current Ratio 1.25
Quick Ratio 0.88
Debt / Equity n/a
Debt / EBITDA n/a
Debt / FCF -4.54
Interest Coverage -5.46

Financial Efficiency

Return on Equity (ROE) n/a
Return on Assets (ROA) -19.31%
Return on Invested Capital (ROIC) -27.23%
Return on Capital Employed (ROCE) -57.82%
Revenue Per Employee 26,018
Profits Per Employee -70,620
Employee Count64
Asset Turnover 0.17
Inventory Turnover 0.97

Taxes

Income Tax -114,755
Effective Tax Rate n/a

Stock Price Statistics

Beta (5Y) n/a
52-Week Price Change n/a
50-Day Moving Average 0.00
200-Day Moving Average 0.00
Relative Strength Index (RSI) 48.14
Average Volume (20 Days) 1,250

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Versarien had revenue of EUR 1.67 million and -4.52 million in losses. Loss per share was -0.00.

Revenue1.67M
Gross Profit 601,268
Operating Income -3.03M
Pretax Income -4.79M
Net Income -4.52M
EBITDA -2.69M
EBIT -3.03M
Loss Per Share -0.00
Full Income Statement

Balance Sheet

The company has 1.02 million in cash and 7.30 million in debt, giving a net cash position of -6.29 million.

Cash & Cash Equivalents 1.02M
Total Debt 7.30M
Net Cash -6.29M
Net Cash Per Share n/a
Equity (Book Value) -2.26M
Book Value Per Share 0.00
Working Capital 592,901
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -1.48 million and capital expenditures -129,099, giving a free cash flow of -1.61 million.

Operating Cash Flow -1.48M
Capital Expenditures -129,099
Free Cash Flow -1.61M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 36.11%, with operating and profit margins of -181.84% and -271.43%.

Gross Margin 36.11%
Operating Margin -181.84%
Pretax Margin -287.65%
Profit Margin -271.43%
EBITDA Margin -161.52%
EBIT Margin -181.84%
FCF Margin n/a

Dividends & Yields

Versarien does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -657.67%
Shareholder Yield -657.67%
Earnings Yield -658.76%
FCF Yield -234.69%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Versarien has an Altman Z-Score of -11.61 and a Piotroski F-Score of 3. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -11.61
Piotroski F-Score 3