Nordic LEVEL Group AB (publ.) (FRA:9T2)

FRA:9T2 Statistics

Total Valuation

FRA:9T2 has a market cap or net worth of EUR 11.57 million. The enterprise value is 17.70 million.

Market Cap	11.57M
Enterprise Value	17.70M

Important Dates

The last earnings date was Wednesday, November 19, 2025.

Earnings Date	Nov 19, 2025
Ex-Dividend Date	n/a

Share Statistics

Current Share Class	210.19M
Shares Outstanding	n/a
Shares Change (YoY)	+7.25%
Shares Change (QoQ)	n/a
Owned by Insiders (%)	4.52%
Owned by Institutions (%)	n/a
Float	200.70M

Valuation Ratios

PE Ratio	n/a
Forward PE	18.14
PS Ratio	0.34
PB Ratio	0.65
P/TBV Ratio	n/a
P/FCF Ratio	5.30
P/OCF Ratio	5.18
PEG Ratio	n/a

Enterprise Valuation

The stock's EV/EBITDA ratio is 14.04, with an EV/FCF ratio of 8.11.

EV / Earnings	-19.46
EV / Sales	0.51
EV / EBITDA	14.04
EV / EBIT	n/a
EV / FCF	8.11

Financial Position

The company has a current ratio of 0.90, with a Debt / Equity ratio of 0.35.

Current Ratio	0.90
Quick Ratio	0.84
Debt / Equity	0.35
Debt / EBITDA	5.08
Debt / FCF	2.88
Interest Coverage	-1.27

Financial Efficiency

Return on equity (ROE) is -5.08% and return on invested capital (ROIC) is -1.91%.

Return on Equity (ROE)	-5.08%
Return on Assets (ROA)	-1.39%
Return on Invested Capital (ROIC)	-1.91%
Return on Capital Employed (ROCE)	-3.88%
Revenue Per Employee	250,904
Profits Per Employee	-6,740
Employee Count	163
Asset Turnover	0.98
Inventory Turnover	23.95

Taxes

In the past 12 months, FRA:9T2 has paid 985 in taxes.

Income Tax	985
Effective Tax Rate	n/a

Stock Price Statistics

The stock price has decreased by -37.76% in the last 52 weeks.

Beta (5Y)	n/a
52-Week Price Change	-37.76%
50-Day Moving Average	0.04
200-Day Moving Average	0.04
Relative Strength Index (RSI)	54.71
Average Volume (20 Days)	n/a

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, FRA:9T2 had revenue of EUR 33.87 million and -909,849 in losses. Loss per share was -0.00.

Revenue	33.87M
Gross Profit	16.22M
Operating Income	-773,743
Pretax Income	-908,864
Net Income	-909,849
EBITDA	-74,679
EBIT	-773,743
Loss Per Share	-0.00

Balance Sheet

The company has 265,496 in cash and 6.30 million in debt, giving a net cash position of -6.03 million.

Cash & Cash Equivalents	265,496
Total Debt	6.30M
Net Cash	-6.03M
Net Cash Per Share	n/a
Equity (Book Value)	17.85M
Book Value Per Share	0.09
Working Capital	-1.41M

Cash Flow

In the last 12 months, operating cash flow was 2.23 million and capital expenditures -49,786, giving a free cash flow of 2.18 million.

Operating Cash Flow	2.23M
Capital Expenditures	-49,786
Free Cash Flow	2.18M
FCF Per Share	n/a

Margins

Gross margin is 47.89%, with operating and profit margins of -2.28% and -2.69%.

Gross Margin	47.89%
Operating Margin	-2.28%
Pretax Margin	-2.68%
Profit Margin	-2.69%
EBITDA Margin	-0.22%
EBIT Margin	-2.28%
FCF Margin	6.45%

Dividends & Yields

FRA:9T2 does not appear to pay any dividends at this time.

Dividend Per Share	n/a
Dividend Yield	n/a
Dividend Growth (YoY)	n/a
Years of Dividend Growth	n/a
Payout Ratio	n/a
Buyback Yield	-7.25%
Shareholder Yield	-7.25%
Earnings Yield	-7.87%
FCF Yield	18.88%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value	n/a
Lynch Upside	n/a
Graham Number	n/a
Graham Upside	n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date	n/a
Split Type	n/a
Split Ratio	n/a

Scores

FRA:9T2 has an Altman Z-Score of 1.01 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score	1.01
Piotroski F-Score	5