Eden Research Balance Sheet

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	1.85	3.67	7.41	1.99	3.83	7.29
Cash & Short-Term Investments	1.85	3.67	7.41	1.99	3.83	7.29
Cash Growth	-62.69%	-50.43%	271.68%	-47.92%	-47.45%	1351.54%
Accounts Receivable	1.35	2.14	1.79	0.32	0.69	0.91
Other Receivables	1.15	1.01	0.82	0.57	1.07	0.58
Receivables	2.5	3.14	2.6	0.89	1.77	1.49
Inventory	0.65	0.53	0.96	0.63	0.52	0.22
Prepaid Expenses	0.23	0.55	0.16	0.09	0.02	0.19
Total Current Assets	5.22	7.9	11.14	3.6	6.14	9.19
Property, Plant & Equipment	0.63	0.32	0.44	0.53	0.61	0.58
Long-Term Investments	0.28	0.3	0.3	0.33	0.36	0.42
Other Intangible Assets	0.58	0.62	0.54	2.37	2.48	2.6
Long-Term Deferred Charges	6.76	6.27	4.17	6.08	5.44	4.13
Total Assets	13.46	15.41	16.59	12.91	15.03	16.92
Accounts Payable	1.71	2.56	1.93	1.15	1.15	0.79
Accrued Expenses	0.47	0.74	0.7	0.57	0.49	0.29
Current Portion of Leases	0.13	0.11	0.14	0.14	0.1	0.08
Other Current Liabilities	0.1	0.1	0.2	0.09	0.08	0.37
Total Current Liabilities	2.41	3.51	2.96	1.95	1.81	1.54
Long-Term Leases	0.45	0.06	0.09	0.22	0.3	0.33
Other Long-Term Liabilities	-	-	-	-	0.09	0.13
Total Liabilities	2.85	3.57	3.05	2.17	2.2	2
Common Stock	5.33	5.33	5.33	3.81	3.8	3.8
Additional Paid-In Capital	6.41	6.41	6.41	39.31	39.31	39.31
Retained Earnings	-2.06	-0.72	1.01	-43.31	-41.46	-38.84
Comprehensive Income & Other	0.89	0.79	0.76	10.91	11.15	10.64
Total Common Equity	10.58	11.82	13.52	10.72	12.8	14.91
Minority Interest	0.04	0.02	0.03	0.02	0.03	0.02
Shareholders' Equity	10.61	11.84	13.55	10.74	12.83	14.93
Total Liabilities & Equity	13.46	15.41	16.59	12.91	15.03	16.92
Total Debt	0.57	0.17	0.23	0.36	0.4	0.42
Net Cash (Debt)	1.27	3.51	7.18	1.64	3.43	6.87
Net Cash Growth	-73.39%	-51.19%	338.24%	-52.23%	-50.07%	1488.79%
Net Cash Per Share	0.00	0.01	0.02	0.00	0.01	0.02
Filing Date Shares Outstanding	533.35	533.35	533.35	380.86	380.34	380.34
Total Common Shares Outstanding	533.35	533.35	533.35	380.86	380.34	380.34
Working Capital	2.82	4.39	8.18	1.65	4.33	7.65
Book Value Per Share	0.02	0.02	0.03	0.03	0.03	0.04
Tangible Book Value	10	11.2	12.98	8.35	10.32	12.31
Tangible Book Value Per Share	0.02	0.02	0.02	0.02	0.03	0.03
Machinery	-	0.48	0.44	0.33	0.3	0.2

Source: S&P Global Market Intelligence. Standard template. Financial Sources.