Eden Research Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 23, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	28	25	35	20	34	49
Market Cap Growth	5.60%	-27.91%	73.27%	-40.74%	-29.50%	121.83%
Enterprise Value	26	20	35	19	28	39
Last Close Price	0.04	0.04	0.07	0.06	0.08	-
PS Ratio	6.58	4.90	9.61	9.90	23.53	31.95
PB Ratio	2.24	1.78	2.26	1.68	2.25	2.93
P/TBV Ratio	2.38	1.88	2.36	2.17	2.80	3.55
EV/Sales Ratio	6.36	3.79	9.55	9.11	19.20	25.64
Debt / Equity Ratio	0.05	0.01	0.02	0.03	0.03	0.03
Net Debt / Equity Ratio	-0.12	-0.30	-0.53	-0.15	-0.27	-0.46
Net Debt / EBITDA Ratio	0.55	1.73	4.41	0.72	1.17	3.45
Net Debt / FCF Ratio	5.60	3.32	4.00	2.30	2.03	5.62
Asset Turnover	0.25	0.27	0.22	0.13	0.08	0.11
Inventory Turnover	2.74	3.25	1.79	1.74	1.79	5.03
Quick Ratio	1.81	1.94	3.38	1.48	3.09	5.70
Current Ratio	2.17	2.25	3.76	1.85	3.39	5.97
Return on Equity (ROE)	-20.10%	-15.07%	-53.46%	-19.04%	-20.01%	-20.32%
Return on Assets (ROA)	-11.00%	-8.54%	-7.91%	-11.48%	-12.55%	-10.87%
Return on Capital Employed (ROCE)	-22.70%	-18.40%	-13.70%	-23.40%	-24.30%	-14.60%
Earnings Yield	-9.88%	-9.05%	-21.18%	-12.37%	-9.65%	-5.19%
FCF Yield	-	-5.02%	-5.86%	-3.95%	-5.84%	-2.79%
Buyback Yield / Dilution	-7.28%	-26.71%	-10.61%	-0.06%	-10.36%	-65.49%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.