OMER S.p.A. (FRA:9WR)
Germany flag Germany · Delayed Price · Currency is EUR
4.590
+0.070 (1.55%)
At close: Sep 29, 2025

OMER S.p.A. Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
11.0811.138.48.3410.226.31
Upgrade
Depreciation & Amortization
3.53.432.92.411.821.18
Upgrade
Other Amortization
0.170.17---0
Upgrade
Loss (Gain) From Sale of Assets
-----0.01-0.02
Upgrade
Loss (Gain) From Sale of Investments
-----0.04
Upgrade
Other Operating Activities
1.91.090.72-0.842.911.8
Upgrade
Change in Accounts Receivable
-5.33-5.33-2.34-8.45-0.021.01
Upgrade
Change in Inventory
-4.71-4.712.12-4.56-3.8-3.52
Upgrade
Change in Accounts Payable
1.081.083.37-3.423.520.82
Upgrade
Change in Other Net Operating Assets
0.41-0.371.350.82.66-6.06
Upgrade
Operating Cash Flow
8.16.4916.52-5.7117.31.57
Upgrade
Operating Cash Flow Growth
17.86%-60.74%--1002.77%-63.57%
Upgrade
Capital Expenditures
-2.6-2.6-4-1.63-1.73-2.16
Upgrade
Sale of Property, Plant & Equipment
-----0.12
Upgrade
Sale (Purchase) of Intangibles
-1.54-1.54-0.94-2.45-1.76-0.06
Upgrade
Investment in Securities
---4.99-0.32-
Upgrade
Other Investing Activities
-1.48-0-0-
Upgrade
Investing Cash Flow
-5.62-4.14-9.93-4.08-3.16-2.09
Upgrade
Short-Term Debt Issued
-1.5---3.5
Upgrade
Long-Term Debt Issued
----1-
Upgrade
Total Debt Issued
4.381.5--13.5
Upgrade
Long-Term Debt Repaid
--1.18-1.29-2.11-2.65-0.52
Upgrade
Net Debt Issued (Repaid)
3.520.32-1.29-2.11-1.652.98
Upgrade
Issuance of Common Stock
----12.75-
Upgrade
Repurchase of Common Stock
---0.13-0.17--
Upgrade
Common Dividends Paid
-2-1.72-1.43--5-2
Upgrade
Other Financing Activities
-----0
Upgrade
Financing Cash Flow
1.52-1.4-2.85-2.296.10.98
Upgrade
Miscellaneous Cash Flow Adjustments
-5--00.54-0-0
Upgrade
Net Cash Flow
-10.953.74-11.5420.230.46
Upgrade
Free Cash Flow
5.493.8812.52-7.3415.57-0.59
Upgrade
Free Cash Flow Growth
46.99%-68.98%----
Upgrade
Free Cash Flow Margin
6.13%4.79%18.09%-12.25%28.35%-1.56%
Upgrade
Free Cash Flow Per Share
-0.140.44-0.260.54-0.02
Upgrade
Cash Income Tax Paid
3.933.432.353.190.69-
Upgrade
Levered Free Cash Flow
-16.76-0.329.9-11.1513.36-3.64
Upgrade
Unlevered Free Cash Flow
-16.23-0.1610.33-10.9513.46-3.53
Upgrade
Change in Working Capital
-8.55-9.334.5-15.632.36-7.74
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.