FRA:9YE Income Statement

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Other Revenue	4.3	6.79	5.4	2.39	0.1
Revenue	4.3	6.79	5.4	2.39	0.1
Revenue Growth (YoY)	-37.47%	25.65%	125.88%	2324.32%	-
Gross Profit	4.3	6.79	5.4	2.39	0.1
Selling, General & Admin	2.81	2.85	3.07	2.04	0.86
Other Operating Expenses	-	-	-	-	0.02
Operating Expenses	2.81	2.85	3.07	2.04	0.89
Operating Income	1.49	3.94	2.34	0.36	-0.79
Currency Exchange Gain (Loss)	-1.07	-3.24	-0.06	0.28	-0.04
EBT Excluding Unusual Items	0.43	0.7	2.27	0.64	-0.83
Asset Writedown	-1.93	-2.55	-1.74	-0.14	-
Legal Settlements	-0.17	-0.17	-0.24	-0.37	-
Pretax Income	-1.67	-2.03	0.3	0.14	-0.83
Net Income	-1.67	-2.03	0.3	0.14	-0.83
Net Income to Common	-1.67	-2.03	0.3	0.14	-0.83
Net Income Growth	-	-	121.90%	-	-
Shares Outstanding (Basic)	81	88	100	100	80
Shares Outstanding (Diluted)	81	88	100	100	80
Shares Change (YoY)	-16.64%	-11.66%	-	25.47%	-
EPS (Basic)	-0.02	-0.02	0.00	0.00	-0.01
EPS (Diluted)	-0.02	-0.02	0.00	0.00	-0.01
EPS Growth	-	-	121.90%	-	-
Dividend Per Share	-	-	-	0.035	-
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	34.67%	57.99%	43.27%	14.88%	-797.29%
Profit Margin	-38.85%	-29.86%	5.63%	5.73%	-836.48%
EBIT	1.49	3.94	2.34	0.36	-0.79
EBIT Margin	34.67%	57.99%	43.27%	14.88%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.