Adways Inc. (FRA:A02)
Germany · Delayed Price · Currency is EUR 1.380
-0.010 (-0.72%)
Last updated: Jan 28, 2026, 8:07 AM CET
Adways Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Mar '21 Mar 31, 2021 |
| 12,112 | 12,684 | 13,524 | 13,415 | 25,263 | 49,020 | |
Revenue Growth (YoY) | -5.71% | -6.21% | 0.81% | -46.90% | -48.46% | 94.04% |
Cost of Revenue | 2,166 | 2,334 | 2,573 | 2,609 | 14,725 | 40,253 |
Gross Profit | 9,946 | 10,350 | 10,951 | 10,806 | 10,538 | 8,767 |
Selling, General & Admin | 9,848 | 10,178 | 9,960 | 9,133 | 8,628 | 7,083 |
Operating Expenses | 9,861 | 10,191 | 10,029 | 9,623 | 8,696 | 7,140 |
Operating Income | 85 | 159 | 922 | 1,183 | 1,842 | 1,627 |
Interest Expense | - | - | - | - | -30 | - |
Interest & Investment Income | 130 | 95 | 152 | 98 | 209 | 48 |
Earnings From Equity Investments | 146 | 195 | 196 | 169 | 171 | 179 |
Currency Exchange Gain (Loss) | -7 | - | 4 | 34 | 43 | -19 |
Other Non Operating Income (Expenses) | 32 | 54 | 39 | 21 | 27 | 31 |
EBT Excluding Unusual Items | 386 | 503 | 1,313 | 1,505 | 2,262 | 1,866 |
Gain (Loss) on Sale of Investments | 60 | 216 | 367 | 2,741 | 139 | 216 |
Gain (Loss) on Sale of Assets | - | 3 | - | -17 | 13 | 13 |
Asset Writedown | -492 | -493 | -48 | -9 | -2 | -20 |
Legal Settlements | - | - | -59 | - | -68 | -57 |
Other Unusual Items | -54 | -96 | 14 | -46 | -51 | -52 |
Pretax Income | -100 | 133 | 1,587 | 4,174 | 2,293 | 1,966 |
Income Tax Expense | 450 | 572 | 664 | 1,581 | 641 | 496 |
Earnings From Continuing Operations | -550 | -439 | 923 | 2,593 | 1,652 | 1,470 |
Minority Interest in Earnings | -36 | -34 | 43 | -57 | -108 | -48 |
Net Income | -586 | -473 | 966 | 2,536 | 1,544 | 1,422 |
Net Income to Common | -586 | -473 | 966 | 2,536 | 1,544 | 1,422 |
Net Income Growth | - | - | -61.91% | 64.25% | 8.58% | -7.90% |
Shares Outstanding (Basic) | 39 | 39 | 39 | 40 | 39 | 41 |
Shares Outstanding (Diluted) | 39 | 39 | 39 | 40 | 39 | 41 |
Shares Change (YoY) | -0.00% | 1.41% | -3.64% | 1.98% | -5.02% | 5.29% |
EPS (Basic) | -14.99 | -12.10 | 25.07 | 63.46 | 39.42 | 34.45 |
EPS (Diluted) | -14.99 | -12.10 | 25.07 | 63.43 | 39.36 | 34.44 |
EPS Growth | - | - | -60.48% | 61.16% | 14.28% | -12.50% |
Free Cash Flow | - | -371 | -57 | -23 | 1,072 | 3,387 |
Free Cash Flow Per Share | - | -9.49 | -1.48 | -0.57 | 27.33 | 82.02 |
Dividend Per Share | 3.000 | 3.000 | 5.770 | 14.100 | 12.590 | 7.420 |
Dividend Growth | -48.01% | -48.01% | -59.08% | 11.99% | 69.68% | -41.06% |
Gross Margin | 82.12% | 81.60% | 80.97% | 80.55% | 41.71% | 17.89% |
Operating Margin | 0.70% | 1.25% | 6.82% | 8.82% | 7.29% | 3.32% |
Profit Margin | -4.84% | -3.73% | 7.14% | 18.90% | 6.11% | 2.90% |
Free Cash Flow Margin | - | -2.93% | -0.42% | -0.17% | 4.24% | 6.91% |
EBITDA | 325.25 | 394 | 1,150 | 1,428 | 2,053 | 1,785 |
EBITDA Margin | 2.69% | 3.11% | 8.50% | 10.64% | 8.13% | 3.64% |
D&A For EBITDA | 240.25 | 235 | 228 | 245 | 210.67 | 158 |
EBIT | 85 | 159 | 922 | 1,183 | 1,842 | 1,627 |
EBIT Margin | 0.70% | 1.25% | 6.82% | 8.82% | 7.29% | 3.32% |
Effective Tax Rate | - | 430.07% | 41.84% | 37.88% | 27.96% | 25.23% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.