AS Tallinna Vesi (FRA:A1T)

AS Tallinna Vesi Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 19, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	225	220	204	212	251	290
Market Cap Growth	9.76%	7.84%	-3.77%	-15.47%	-13.40%	9.28%
Enterprise Value	375	363	310	291	318	341
PE Ratio	15.80	15.45	15.36	16.51	29.84	17.92
PS Ratio	3.10	3.04	3.17	3.47	4.60	5.43
PB Ratio	1.82	1.78	1.70	1.81	2.26	2.51
P/FCF Ratio	-	-	-	-	-	33.16
P/OCF Ratio	7.30	7.14	7.77	8.65	16.69	12.89
EV/Sales Ratio	5.18	5.01	4.82	4.76	5.83	6.40
EV/EBITDA Ratio	12.12	11.93	11.52	11.70	17.99	15.99
EV/EBIT Ratio	17.68	17.11	16.36	16.76	28.17	22.47
EV/FCF Ratio	-16.74	-	-	-	-	39.03
Debt / Equity Ratio	1.30	1.30	1.00	0.85	0.75	0.74
Debt / EBITDA Ratio	5.21	5.21	4.39	3.90	4.57	3.95
Debt / FCF Ratio	-	-	-	-	-	9.81
Net Debt / Equity Ratio	1.21	1.21	0.98	0.72	0.63	0.43
Net Debt / EBITDA Ratio	4.93	4.93	4.35	3.39	3.97	2.30
Net Debt / FCF Ratio	-6.70	-6.70	-7.11	-19.28	-12.37	5.62
Quick Ratio	0.89	0.89	0.64	1.22	1.15	2.77
Current Ratio	0.93	0.93	0.76	1.30	1.24	2.83
Asset Turnover	0.21	0.21	0.22	0.23	0.21	0.21
Return on Equity (ROE)	11.68%	11.68%	11.20%	11.27%	7.43%	14.20%
Return on Assets (ROA)	3.91%	3.91%	3.98%	4.05%	2.77%	3.70%
Return on Capital Employed (ROCE)	6.20%	6.20%	6.50%	6.60%	4.80%	6.30%
Earnings Yield	6.33%	6.47%	6.51%	6.06%	3.35%	5.58%
FCF Yield	-9.96%	-10.18%	-8.08%	-2.06%	-2.26%	3.02%
Dividend Yield	4.84%	-	5.61%	5.18%	3.05%	5.48%
Payout Ratio	74.43%	74.43%	75.80%	50.72%	152.69%	79.44%
Total Shareholder Return	4.84%	-	5.61%	5.18%	3.05%	5.48%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.