AAC Technologies Holdings Inc. (FRA:A2X)
Germany · Delayed Price · Currency is EUR 3.920
-0.020 (-0.51%)
At close: Jan 30, 2026
AAC Technologies Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 29,400 | 27,328 | 20,419 | 20,625 | 17,667 | 17,140 | |
Revenue Growth (YoY) | 30.97% | 33.84% | -1.00% | 16.74% | 3.07% | -4.16% |
Cost of Revenue | 23,022 | 21,286 | 16,967 | 16,850 | 13,302 | 12,913 |
Gross Profit | 6,378 | 6,042 | 3,452 | 3,775 | 4,365 | 4,227 |
Selling, General & Admin | 2,124 | 1,940 | 1,421 | 1,483 | 1,153 | 957.29 |
Research & Development | 2,071 | 2,022 | 1,573 | 1,546 | 1,726 | 1,920 |
Operating Expenses | 4,194 | 3,962 | 2,995 | 3,030 | 2,880 | 2,878 |
Operating Income | 2,184 | 2,080 | 457.1 | 745.4 | 1,485 | 1,350 |
Interest Expense | -396.95 | -417.16 | -390.82 | -403.08 | -415.47 | -338.55 |
Interest & Investment Income | 183.72 | 198.26 | 207.82 | 53.86 | 48.61 | 58.99 |
Earnings From Equity Investments | -0 | -0.06 | -0.27 | -1.17 | -0.93 | - |
Currency Exchange Gain (Loss) | -33.68 | 22.4 | 14.35 | -5.52 | 1.17 | 147.94 |
Other Non Operating Income (Expenses) | 495.86 | 186.87 | 393.53 | 436.88 | 338.15 | 368.59 |
EBT Excluding Unusual Items | 2,433 | 2,070 | 681.7 | 826.35 | 1,457 | 1,587 |
Merger & Restructuring Charges | 66.46 | - | - | -125.22 | -2.62 | - |
Gain (Loss) on Sale of Investments | -12.23 | -21.08 | -6.72 | - | - | - |
Gain (Loss) on Sale of Assets | -66.29 | -35.47 | 8.6 | -11.52 | -45.55 | 3.44 |
Other Unusual Items | -23.09 | -22.82 | 139.28 | 171.06 | 4.22 | 57.25 |
Pretax Income | 2,397 | 1,990 | 822.86 | 860.68 | 1,413 | 1,648 |
Income Tax Expense | 276.73 | 226.94 | 252.25 | 231.5 | 119.77 | 146.57 |
Earnings From Continuing Operations | 2,121 | 1,764 | 570.61 | 629.18 | 1,293 | 1,501 |
Minority Interest in Earnings | 15.2 | 33.67 | 169.76 | 192.12 | 23.17 | 5.68 |
Net Income | 2,136 | 1,797 | 740.37 | 821.31 | 1,316 | 1,507 |
Net Income to Common | 2,136 | 1,797 | 740.37 | 821.31 | 1,316 | 1,507 |
Net Income Growth | 89.50% | 142.75% | -9.85% | -37.60% | -12.64% | -32.20% |
Shares Outstanding (Basic) | 1,165 | 1,173 | 1,178 | 1,198 | 1,206 | 1,209 |
Shares Outstanding (Diluted) | 1,167 | 1,176 | 1,183 | 1,201 | 1,206 | 1,209 |
Shares Change (YoY) | -0.89% | -0.60% | -1.52% | -0.42% | -0.18% | -0.14% |
EPS (Basic) | 1.83 | 1.53 | 0.63 | 0.69 | 1.09 | 1.25 |
EPS (Diluted) | 1.83 | 1.53 | 0.60 | 0.66 | 1.09 | 1.25 |
EPS Growth | 92.48% | 154.72% | -8.73% | -39.62% | -12.57% | -32.11% |
Free Cash Flow | 2,853 | 3,132 | 3,269 | 2,614 | -1,166 | -656.62 |
Free Cash Flow Per Share | 2.44 | 2.66 | 2.76 | 2.18 | -0.97 | -0.54 |
Dividend Per Share | 0.226 | 0.226 | 0.091 | 0.106 | 0.163 | 0.253 |
Dividend Growth | 148.46% | 148.46% | -14.49% | -34.85% | -35.50% | -29.35% |
Gross Margin | 21.69% | 22.11% | 16.90% | 18.30% | 24.71% | 24.66% |
Operating Margin | 7.43% | 7.61% | 2.24% | 3.61% | 8.41% | 7.88% |
Profit Margin | 7.27% | 6.58% | 3.63% | 3.98% | 7.45% | 8.79% |
Free Cash Flow Margin | 9.70% | 11.46% | 16.01% | 12.67% | -6.60% | -3.83% |
EBITDA | 4,918 | 4,818 | 3,126 | 3,475 | 4,022 | 3,650 |
EBITDA Margin | 16.73% | 17.63% | 15.31% | 16.85% | 22.77% | 21.30% |
D&A For EBITDA | 2,735 | 2,738 | 2,669 | 2,729 | 2,537 | 2,300 |
EBIT | 2,184 | 2,080 | 457.1 | 745.4 | 1,485 | 1,350 |
EBIT Margin | 7.43% | 7.61% | 2.24% | 3.61% | 8.41% | 7.88% |
Effective Tax Rate | 11.54% | 11.40% | 30.66% | 26.90% | 8.48% | 8.90% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.