Arise AB (publ) (FRA:A4W)
Germany · Delayed Price · Currency is EUR 3.050
-0.010 (-0.33%)
Last updated: Jul 31, 2025
Arise AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Operating Revenue | 506 | 470 | 503 | 1,164 | 341 | 130 | Upgrade |
| 506 | 470 | 503 | 1,164 | 341 | 130 | Upgrade | |
Revenue Growth (YoY) | 1.40% | -6.56% | -56.79% | 241.35% | 162.31% | -71.30% | Upgrade |
Selling, General & Admin | 197 | 142 | 92 | 123 | 91 | 65 | Upgrade |
Depreciation & Amortization | 87 | 80 | 63 | 61 | 61 | 70 | Upgrade |
Other Operating Expenses | 125 | 104 | 126 | 191 | 109 | 33 | Upgrade |
Total Operating Expenses | 409 | 326 | 281 | 375 | 261 | 168 | Upgrade |
Operating Income | 97 | 144 | 222 | 789 | 80 | -38 | Upgrade |
Interest Expense | -55 | -73 | -63 | -29 | -14 | -78 | Upgrade |
Interest Income | 46 | 46 | 38 | 6 | - | 4 | Upgrade |
Net Interest Expense | -9 | -27 | -25 | -23 | -14 | -74 | Upgrade |
Currency Exchange Gain (Loss) | - | - | 9 | 11 | -2 | 16 | Upgrade |
Other Non-Operating Income (Expenses) | -18 | 19 | -5 | -5 | -4 | -12 | Upgrade |
EBT Excluding Unusual Items | 70 | 136 | 201 | 772 | 60 | -108 | Upgrade |
Asset Writedown | -2 | -2 | -1 | - | -2 | - | Upgrade |
Pretax Income | 68 | 134 | 200 | 772 | 58 | -108 | Upgrade |
Income Tax Expense | -37 | -37 | - | - | 1 | - | Upgrade |
Earnings From Continuing Ops. | 105 | 171 | 200 | 772 | 57 | -108 | Upgrade |
Minority Interest in Earnings | -16 | 10 | 6 | - | - | - | Upgrade |
Net Income | 89 | 181 | 206 | 772 | 57 | -108 | Upgrade |
Net Income to Common | 89 | 181 | 206 | 772 | 57 | -108 | Upgrade |
Net Income Growth | -54.82% | -12.14% | -73.32% | 1254.39% | - | - | Upgrade |
Shares Outstanding (Basic) | 42 | 43 | 44 | 42 | 38 | 35 | Upgrade |
Shares Outstanding (Diluted) | 42 | 43 | 44 | 42 | 38 | 35 | Upgrade |
Shares Change (YoY) | -3.49% | -3.42% | 6.39% | 8.49% | 9.40% | 4.59% | Upgrade |
EPS (Basic) | 2.13 | 4.24 | 4.67 | 18.60 | 1.52 | -3.09 | Upgrade |
EPS (Diluted) | 2.13 | 4.24 | 4.65 | 18.60 | 1.49 | -3.09 | Upgrade |
EPS Growth | -53.03% | -8.73% | -75.00% | 1148.32% | - | - | Upgrade |
Free Cash Flow | 35 | 54 | -132 | 750 | 19 | 31 | Upgrade |
Free Cash Flow Per Share | 0.84 | 1.27 | -2.99 | 18.07 | 0.50 | 0.89 | Upgrade |
Dividend Per Share | 1.250 | 1.250 | 1.200 | 1.000 | - | - | Upgrade |
Dividend Growth | 4.17% | 4.17% | 20.00% | - | - | - | Upgrade |
Profit Margin | 17.59% | 38.51% | 40.95% | 66.32% | 16.72% | -83.08% | Upgrade |
Free Cash Flow Margin | 6.92% | 11.49% | -26.24% | 64.43% | 5.57% | 23.85% | Upgrade |
EBITDA | 177 | 217 | 279 | 846 | 137 | 28 | Upgrade |
EBITDA Margin | 34.98% | 46.17% | 55.47% | 72.68% | 40.18% | 21.54% | Upgrade |
D&A For EBITDA | 80 | 73 | 57 | 57 | 57 | 66 | Upgrade |
EBIT | 97 | 144 | 222 | 789 | 80 | -38 | Upgrade |
EBIT Margin | 19.17% | 30.64% | 44.14% | 67.78% | 23.46% | -29.23% | Upgrade |
Effective Tax Rate | - | - | - | - | 1.72% | - | Upgrade |
Revenue as Reported | 523 | 485 | 507 | 1,169 | 341 | 130 | Upgrade |
Source: S&P Global Market Intelligence. Utility template. Financial Sources.