Arise AB (publ) (FRA:A4W)

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	125	133	179	201	171	147
Market Cap Growth	-34.35%	-25.98%	-10.56%	17.07%	16.66%	52.79%
Enterprise Value	210	204	242	175	219	200
PE Ratio	15.64	8.41	9.68	2.90	30.92	-
PS Ratio	2.75	3.24	3.97	1.92	5.17	11.35
PB Ratio	0.66	0.69	0.91	1.38	2.61	2.10
P/FCF Ratio	39.77	28.19	-	2.98	92.76	47.61
P/OCF Ratio	5.73	5.46	8.99	2.41	12.33	22.71
EV/Sales Ratio	4.64	4.96	5.35	1.67	6.61	15.45
EV/EBITDA Ratio	12.77	10.75	9.65	2.30	16.46	71.71
EV/EBIT Ratio	24.23	16.20	12.12	2.47	28.18	-
EV/FCF Ratio	67.00	43.21	-	2.60	118.66	64.77
Debt / Equity Ratio	0.34	0.57	0.54	0.62	0.85	0.90
Debt / EBITDA Ratio	3.93	5.59	4.19	1.19	4.08	19.75
Debt / FCF Ratio	20.69	23.20	-	1.35	30.26	20.39
Quick Ratio	0.22	1.46	6.99	5.69	0.53	2.05
Current Ratio	1.17	1.50	7.37	5.75	0.59	2.41
Asset Turnover	0.14	0.12	0.15	0.53	0.23	0.08
Return on Equity (ROE)	4.94%	7.78%	10.47%	67.36%	8.27%	-15.42%
Return on Assets (ROA)	1.73%	2.34%	4.13%	22.28%	3.41%	-1.48%
Return on Capital (ROIC)	1.95%	2.63%	4.61%	25.45%	3.87%	-1.58%
Return on Capital Employed (ROCE)	3.40%	4.60%	6.10%	29.70%	7.00%	-
Earnings Yield	6.39%	11.89%	10.33%	34.54%	3.23%	-7.32%
Earnings Yield	6.39%	11.89%	10.33%	34.54%	3.23%	-7.32%
FCF Yield	2.51%	3.55%	-6.62%	33.55%	1.08%	2.10%
Dividend Yield	3.76%	3.54%	2.88%	2.19%	-	-
Payout Ratio	57.30%	28.18%	21.36%	-	-	-
Buyback Yield / Dilution	3.49%	3.42%	-6.39%	-8.49%	-9.40%	-4.59%
Total Shareholder Return	7.25%	6.96%	-3.51%	-6.30%	-9.40%	-4.59%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.