Agile Group Holdings Limited (FRA:A8P)
Germany · Delayed Price · Currency is EUR 0.0420
+0.0010 (2.44%)
At close: Nov 28, 2025
Agile Group Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 35,783 | 43,346 | 43,310 | 54,034 | 73,028 | 80,245 | Upgrade | |
Revenue Growth (YoY) | -19.49% | 0.08% | -19.85% | -26.01% | -8.99% | 33.21% | Upgrade |
Cost of Revenue | 35,593 | 43,867 | 43,835 | 53,033 | 54,007 | 56,143 | Upgrade |
Gross Profit | 190.61 | -521.19 | -524.42 | 1,001 | 19,021 | 24,102 | Upgrade |
Selling, General & Admin | 2,500 | 3,181 | 3,780 | 4,833 | 7,077 | 6,853 | Upgrade |
Other Operating Expenses | 94.01 | 872.48 | 1,621 | 180.56 | -33.65 | -54.9 | Upgrade |
Operating Expenses | 2,774 | 3,995 | 5,960 | 5,829 | 7,288 | 7,365 | Upgrade |
Operating Income | -2,583 | -4,516 | -6,484 | -4,828 | 11,733 | 16,737 | Upgrade |
Interest Expense | -455.97 | -189.16 | -446.66 | -393 | -2,302 | -2,076 | Upgrade |
Interest & Investment Income | 109.17 | 154.92 | 266.94 | 496.58 | 1,181 | 1,297 | Upgrade |
Earnings From Equity Investments | -448.88 | -653.67 | -1,444 | -757.45 | 794.24 | 1,586 | Upgrade |
Currency Exchange Gain (Loss) | -57.57 | -433.77 | -310.88 | -2,614 | 1,055 | 2,628 | Upgrade |
Other Non Operating Income (Expenses) | -2,470 | -1,350 | -692.56 | -904.6 | -411.58 | -1,649 | Upgrade |
EBT Excluding Unusual Items | -5,906 | -6,987 | -9,112 | -9,000 | 12,050 | 18,524 | Upgrade |
Impairment of Goodwill | -607.63 | -607.63 | -1,120 | -403.12 | -29.89 | -723.8 | Upgrade |
Gain (Loss) on Sale of Investments | -428.36 | -859.83 | -616.38 | -1,052 | -315.9 | 1,046 | Upgrade |
Gain (Loss) on Sale of Assets | -3,542 | -2,048 | -933.09 | 231.21 | 4,963 | 2,471 | Upgrade |
Asset Writedown | -1,871 | -2,173 | -69.85 | -274.1 | 230.26 | 154.67 | Upgrade |
Other Unusual Items | 161.69 | 161.69 | 0.19 | 126.52 | - | - | Upgrade |
Pretax Income | -12,194 | -12,513 | -11,851 | -10,372 | 16,897 | 21,472 | Upgrade |
Income Tax Expense | 3,833 | 5,026 | 926.25 | 3,001 | 7,799 | 9,223 | Upgrade |
Earnings From Continuing Operations | -16,026 | -17,539 | -12,777 | -13,373 | 9,098 | 12,249 | Upgrade |
Minority Interest in Earnings | 1,511 | 1,374 | 17.05 | -612.56 | -1,402 | -1,691 | Upgrade |
Net Income | -14,515 | -16,165 | -12,760 | -13,986 | 7,696 | 10,558 | Upgrade |
Preferred Dividends & Other Adjustments | 1,058 | 1,051 | 1,041 | 995.31 | 983.86 | 1,084 | Upgrade |
Net Income to Common | -15,573 | -17,216 | -13,801 | -14,981 | 6,712 | 9,475 | Upgrade |
Net Income Growth | - | - | - | - | -27.11% | 26.27% | Upgrade |
Shares Outstanding (Basic) | 5,046 | 5,046 | 4,804 | 3,915 | 3,883 | 3,883 | Upgrade |
Shares Outstanding (Diluted) | 5,046 | 5,046 | 4,804 | 3,915 | 3,883 | 3,883 | Upgrade |
Shares Change (YoY) | 0.83% | 5.03% | 22.72% | 0.83% | - | - | Upgrade |
EPS (Basic) | -3.09 | -3.41 | -2.87 | -3.83 | 1.73 | 2.44 | Upgrade |
EPS (Diluted) | -3.09 | -3.41 | -2.87 | -3.83 | 1.73 | 2.44 | Upgrade |
EPS Growth | - | - | - | - | -29.15% | 26.11% | Upgrade |
Free Cash Flow | -69.8 | -229.56 | 9,222 | 9,448 | -1,013 | -301.93 | Upgrade |
Free Cash Flow Per Share | -0.01 | -0.04 | 1.92 | 2.41 | -0.26 | -0.08 | Upgrade |
Dividend Per Share | - | - | - | - | 0.407 | 0.926 | Upgrade |
Dividend Growth | - | - | - | - | -56.02% | 3.62% | Upgrade |
Gross Margin | 0.53% | -1.20% | -1.21% | 1.85% | 26.05% | 30.04% | Upgrade |
Operating Margin | -7.22% | -10.42% | -14.97% | -8.94% | 16.07% | 20.86% | Upgrade |
Profit Margin | -43.52% | -39.72% | -31.87% | -27.73% | 9.19% | 11.81% | Upgrade |
Free Cash Flow Margin | -0.19% | -0.53% | 21.29% | 17.48% | -1.39% | -0.38% | Upgrade |
EBITDA | -1,701 | -3,621 | -5,552 | -3,809 | 12,672 | 17,746 | Upgrade |
EBITDA Margin | -4.75% | -8.35% | -12.82% | -7.05% | 17.35% | 22.11% | Upgrade |
D&A For EBITDA | 882.64 | 895.01 | 932.8 | 1,019 | 938.39 | 1,008 | Upgrade |
EBIT | -2,583 | -4,516 | -6,484 | -4,828 | 11,733 | 16,737 | Upgrade |
EBIT Margin | -7.22% | -10.42% | -14.97% | -8.94% | 16.07% | 20.86% | Upgrade |
Effective Tax Rate | - | - | - | - | 46.16% | 42.95% | Upgrade |
Advertising Expenses | - | - | - | - | - | 853.3 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.