Amadeus FiRe AG (FRA:AAD)

Amadeus FiRe AG Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov 26, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	242	413	668	661	1,041	688
Market Cap Growth	-41.75%	-38.13%	1.08%	-36.48%	51.16%	-10.39%
Enterprise Value	374	503	759	756	1,162	828
Last Close Price	44.25	72.55	111.28	102.60	155.59	101.71
PE Ratio	39.69	12.67	16.52	17.22	30.57	38.71
PS Ratio	0.64	0.95	1.51	1.62	2.80	2.46
PB Ratio	1.82	2.67	4.41	3.93	7.07	6.04
P/FCF Ratio	13.67	9.14	8.98	8.59	15.21	20.33
P/OCF Ratio	8.59	7.80	8.04	7.88	13.71	16.92
EV/Sales Ratio	0.99	1.15	1.72	1.86	3.12	2.96
EV/EBITDA Ratio	7.39	7.93	10.22	10.57	17.20	19.01
EV/EBIT Ratio	18.18	9.12	11.43	11.79	19.80	26.52
EV/FCF Ratio	21.18	11.12	10.20	9.82	16.98	24.45
Debt / Equity Ratio	1.05	0.57	0.60	0.47	0.83	1.55
Debt / EBITDA Ratio	2.75	1.07	0.98	0.89	1.44	3.06
Debt / FCF Ratio	7.89	1.96	1.23	1.04	1.77	5.21
Asset Turnover	1.08	1.30	1.30	1.20	1.08	0.84
Quick Ratio	0.39	0.56	0.56	0.61	0.67	0.74
Current Ratio	0.44	0.60	0.59	0.64	0.72	0.79
Return on Equity (ROE)	7.55%	23.82%	27.35%	26.32%	28.05%	23.48%
Return on Assets (ROA)	3.69%	10.25%	12.22%	11.79%	10.60%	5.83%
Return on Capital (ROIC)	5.04%	14.17%	16.90%	15.51%	13.13%	6.96%
Return on Capital Employed (ROCE)	9.90%	23.90%	29.20%	26.30%	23.30%	12.10%
Earnings Yield	2.52%	7.89%	6.05%	5.81%	3.27%	2.58%
FCF Yield	7.31%	10.95%	11.14%	11.65%	6.58%	4.92%
Dividend Yield	9.05%	5.56%	4.49%	4.39%	1.95%	1.52%
Payout Ratio	359.42%	83.23%	63.63%	45.27%	26.03%	-
Buyback Yield / Dilution	0.53%	4.29%	0.74%	-	-5.73%	-4.04%
Total Shareholder Return	9.58%	9.85%	5.23%	4.39%	-3.77%	-2.52%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.