A.S. Création Tapeten AG Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	105.95	111.36	121.23	133.99	145.64	144.87
Revenue Growth (YoY)	-6.86%	-8.14%	-9.52%	-8.00%	0.53%	2.63%
Cost of Revenue	49.78	54.94	63.24	72.72	73.21	68.31
Gross Profit	56.17	56.42	58	61.27	72.43	76.56
Selling, General & Admin	32.48	34.63	34.44	36.4	39.77	39
Other Operating Expenses	20.41	21.73	20.72	24.88	22.54	23.22
Operating Expenses	57.11	63.53	60.09	66.99	68.01	67.72
Operating Income	-0.94	-7.11	-2.09	-5.72	4.42	8.84
Interest Expense	-0.42	-0.5	-0.51	-0.42	-0.46	-0.6
Interest & Investment Income	0.23	0.45	0.34	0.03	0.01	0.02
Currency Exchange Gain (Loss)	-0.47	-0.47	-0.22	-0.15	1.44	-4.4
EBT Excluding Unusual Items	-1.6	-7.63	-2.49	-6.25	5.42	3.87
Merger & Restructuring Charges	-	-	-	-2.27	-0.07	-
Impairment of Goodwill	-	-	-	-0.43	-	-
Gain (Loss) on Sale of Assets	-0.05	-0.05	-0.12	-0.14	-0.19	-0.17
Pretax Income	-1.65	-7.67	-2.61	-9.09	5.16	3.69
Income Tax Expense	-0.31	-1.65	-1.19	-3.71	1.29	2.24
Earnings From Continuing Operations	-1.34	-6.02	-1.42	-5.38	3.87	1.45
Net Income	-1.34	-6.02	-1.42	-5.38	3.87	1.45
Net Income to Common	-1.34	-6.02	-1.42	-5.38	3.87	1.45
Net Income Growth	-	-	-	-	166.08%	-89.72%
Shares Outstanding (Basic)	3	3	3	3	3	3
Shares Outstanding (Diluted)	3	3	3	3	3	3
EPS (Basic)	-0.49	-2.18	-0.51	-1.95	1.40	0.53
EPS (Diluted)	-0.49	-2.18	-0.51	-1.95	1.40	0.53
EPS Growth	-	-	-	-	166.08%	-89.72%
Free Cash Flow	3.66	-1.45	0.45	-2.87	3.04	3.29
Free Cash Flow Per Share	1.34	-0.53	0.16	-1.04	1.10	1.19
Dividend Per Share	-	-	-	-	0.900	0.900
Gross Margin	53.01%	50.67%	47.84%	45.73%	49.73%	52.84%
Operating Margin	-0.89%	-6.38%	-1.72%	-4.27%	3.03%	6.10%
Profit Margin	-1.26%	-5.41%	-1.17%	-4.02%	2.66%	1.00%
Free Cash Flow Margin	3.45%	-1.30%	0.37%	-2.14%	2.09%	2.27%
EBITDA	2.87	-0.35	2.45	-0.55	9.59	13.83
EBITDA Margin	2.71%	-0.31%	2.02%	-0.41%	6.58%	9.55%
D&A For EBITDA	3.81	6.76	4.54	5.17	5.17	5
EBIT	-0.94	-7.11	-2.09	-5.72	4.42	8.84
EBIT Margin	-0.89%	-6.38%	-1.72%	-4.27%	3.03%	6.10%
Effective Tax Rate	-	-	-	-	25.05%	60.66%
Revenue as Reported	103.65	111.39	118.86	133.88	146.2	144.49

Source: S&P Global Market Intelligence. Standard template. Financial Sources.