adidas AG Statistics

Total Valuation

adidas AG has a market cap or net worth of EUR 38.23 billion. The enterprise value is 42.74 billion.

Market Cap	38.23B
Enterprise Value	42.74B

Important Dates

The next estimated earnings date is Wednesday, July 30, 2025.

Earnings Date	Jul 30, 2025
Ex-Dividend Date	May 16, 2025

Share Statistics

Current Share Class	178.55M
Shares Outstanding	n/a
Shares Change (YoY)	-0.14%
Shares Change (QoQ)	-0.30%
Owned by Insiders (%)	n/a
Owned by Institutions (%)	n/a
Float	172.22M

Valuation Ratios

The trailing PE ratio is 37.40 and the forward PE ratio is 25.97.

PE Ratio	37.40
Forward PE	25.97
PS Ratio	1.57
PB Ratio	6.28
P/TBV Ratio	9.47
P/FCF Ratio	22.08
P/OCF Ratio	17.73
PEG Ratio	n/a

Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 15.40, with an EV/FCF ratio of 24.69.

EV / Earnings	41.82
EV / Sales	1.75
EV / EBITDA	15.40
EV / EBIT	26.78
EV / FCF	24.69

Financial Position

The company has a current ratio of 1.29, with a Debt / Equity ratio of 0.91.

Current Ratio	1.29
Quick Ratio	0.52
Debt / Equity	0.91
Debt / EBITDA	2.01
Debt / FCF	3.22
Interest Coverage	9.67

Financial Efficiency

Return on equity (ROE) is 19.23% and return on invested capital (ROIC) is 8.86%.

Return on Equity (ROE)	19.23%
Return on Assets (ROA)	5.18%
Return on Invested Capital (ROIC)	8.86%
Return on Capital Employed (ROCE)	14.32%
Revenue Per Employee	451,110
Profits Per Employee	18,912
Employee Count	62,035
Asset Turnover	1.27
Inventory Turnover	2.51

Taxes

Income Tax	n/a
Effective Tax Rate	n/a

Stock Price Statistics

The stock price has decreased by -8.29% in the last 52 weeks.

Beta (5Y)	n/a
52-Week Price Change	-8.29%
50-Day Moving Average	211.52
200-Day Moving Average	227.55
Relative Strength Index (RSI)	46.50
Average Volume (20 Days)	415,587

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, adidas AG had revenue of EUR 24.38 billion and earned 1.02 billion in profits. Earnings per share was 5.73.

Revenue	24.38B
Gross Profit	12.43B
Operating Income	1.60B
Pretax Income	1.46B
Net Income	1.02B
EBITDA	2.14B
EBIT	1.60B
Earnings Per Share (EPS)	5.73

Full Income Statement

Balance Sheet

The company has 1.43 billion in cash and 5.57 billion in debt, giving a net cash position of -4.14 billion.

Cash & Cash Equivalents	1.43B
Total Debt	5.57B
Net Cash	-4.14B
Net Cash Per Share	n/a
Equity (Book Value)	6.09B
Book Value Per Share	32.02
Working Capital	2.58B

Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 2.16 billion and capital expenditures -425.00 million, giving a free cash flow of 1.73 billion.

Operating Cash Flow	2.16B
Capital Expenditures	-425.00M
Free Cash Flow	1.73B
FCF Per Share	n/a

Full Cash Flow Statement

Margins

Gross margin is 51.01%, with operating and profit margins of 6.55% and 4.19%.

Gross Margin	51.01%
Operating Margin	6.55%
Pretax Margin	5.98%
Profit Margin	4.19%
EBITDA Margin	8.76%
EBIT Margin	6.55%
FCF Margin	7.10%

Dividends & Yields

This stock pays an annual dividend of 2.00, which amounts to a dividend yield of 0.93%.

Dividend Per Share	2.00
Dividend Yield	0.93%
Dividend Growth (YoY)	185.71%
Years of Dividend Growth	n/a
Payout Ratio	12.23%
Buyback Yield	0.14%
Shareholder Yield	1.07%
Earnings Yield	2.67%
FCF Yield	4.53%

Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on June 6, 2006. It was a forward split with a ratio of 4.

Last Split Date	Jun 6, 2006
Split Type	Forward
Split Ratio	4

Scores

adidas AG has an Altman Z-Score of 3.74.

Altman Z-Score	3.74
Piotroski F-Score	n/a