Amadeus IT Group, S.A. (FRA:AI3B)

Amadeus IT Group Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 20, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	21,294	29,712	28,816	21,842	26,825	26,817
Market Cap Growth	-32.15%	3.11%	31.93%	-18.58%	0.03%	-14.54%
Enterprise Value	23,651	32,369	31,048	24,341	30,115	29,769
Last Close Price	48.20	66.12	62.26	46.50	55.02	56.63
PE Ratio	15.74	23.71	25.78	32.88	-	-
PS Ratio	3.31	4.84	5.30	4.87	10.05	12.34
PB Ratio	4.20	5.87	6.43	4.76	7.16	7.14
P/FCF Ratio	9.93	14.33	16.62	15.59	45.29	-
P/OCF Ratio	9.58	13.85	16.05	15.16	42.16	812.64
EV/Sales Ratio	3.67	5.27	5.71	5.43	11.28	13.69
EV/EBITDA Ratio	9.65	14.14	15.36	15.74	52.55	186.76
EV/EBIT Ratio	13.29	19.28	21.84	25.70	-	-
EV/FCF Ratio	11.03	15.61	17.91	17.37	50.84	-
Debt / Equity Ratio	0.66	0.67	0.74	0.96	1.33	1.51
Debt / EBITDA Ratio	1.36	1.45	1.61	2.78	7.99	24.99
Debt / FCF Ratio	1.55	1.63	1.91	3.15	8.41	-
Net Debt / Equity Ratio	0.47	0.44	0.50	0.53	0.84	0.85
Net Debt / EBITDA Ratio	0.98	0.98	1.11	1.56	5.51	20.00
Net Debt / FCF Ratio	1.10	1.08	1.29	1.72	5.33	-306.48
Asset Turnover	0.56	0.54	0.48	0.39	0.23	0.20
Quick Ratio	0.34	0.75	0.85	0.92	1.21	1.18
Current Ratio	0.88	0.85	0.96	1.03	1.32	1.28
Return on Equity (ROE)	27.46%	26.25%	24.64%	15.94%	-3.80%	-16.59%
Return on Assets (ROA)	9.62%	9.29%	7.90%	5.17%	-0.12%	-2.61%
Return on Invested Capital (ROIC)	19.46%	19.36%	17.01%	10.41%	-0.32%	-6.74%
Return on Capital Employed (ROCE)	20.40%	19.20%	17.10%	10.80%	-0.20%	-5.00%
Earnings Yield	6.35%	4.22%	3.88%	3.04%	-0.53%	-2.33%
FCF Yield	10.07%	6.98%	6.02%	6.42%	2.21%	-0.04%
Dividend Yield	2.11%	2.10%	1.99%	1.59%	-	-
Payout Ratio	42.11%	43.25%	29.75%	-	-	-
Buyback Yield / Dilution	1.22%	2.34%	0.50%	-3.38%	-1.08%	-3.08%
Total Shareholder Return	3.32%	4.44%	2.49%	-1.79%	-1.08%	-3.08%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.