AnGes, Inc. (FRA:AJW)
Germany · Delayed Price · Currency is EUR 0.2720
+0.0040 (1.49%)
At close: Jan 30, 2026
AnGes Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 817 | 642 | 152 | 66 | 63 | 39 |
Other Revenue | 1 | 1 | - | 1 | 1 | - |
| 818 | 643 | 152 | 67 | 64 | 39 | |
Revenue Growth (YoY) | 57.01% | 323.03% | 126.87% | 4.69% | 64.10% | -88.04% |
Cost of Revenue | 499 | 397 | 134 | 94 | 58 | 23 |
Gross Profit | 319 | 246 | 18 | -27 | 6 | 16 |
Selling, General & Admin | -864 | 2,010 | 2,511 | 2,104 | 2,189 | 1,571 |
Research & Development | 3,230 | 3,783 | 6,172 | 10,999 | 10,783 | 3,796 |
Amortization of Goodwill & Intangibles | 3,322 | 3,322 | 3,081 | 2,883 | 2,407 | - |
Other Operating Expenses | 241 | 241 | 222 | 301 | 256 | 246 |
Operating Expenses | 5,929 | 9,356 | 11,986 | 16,289 | 15,638 | 5,616 |
Operating Income | -5,610 | -9,110 | -11,968 | -16,316 | -15,632 | -5,600 |
Interest Expense | - | - | - | - | - | -12 |
Interest & Investment Income | 16 | 4 | 16 | 1 | 26 | 7 |
Earnings From Equity Investments | - | - | - | - | - | -909 |
Currency Exchange Gain (Loss) | 531 | 1,591 | 745 | 1,322 | 599 | -3 |
Other Non Operating Income (Expenses) | -40 | -22 | 5,557 | 384 | 1,420 | -101 |
EBT Excluding Unusual Items | -5,103 | -7,537 | -5,650 | -14,609 | -13,587 | -6,618 |
Gain (Loss) on Sale of Investments | - | - | -851 | -6 | -179 | 2,408 |
Asset Writedown | -20,048 | -20,048 | -67 | -104 | - | - |
Other Unusual Items | -43 | -58 | -902 | 3 | 32 | 5 |
Pretax Income | -25,194 | -27,643 | -7,470 | -14,716 | -13,734 | -4,205 |
Income Tax Expense | 466 | 485 | -33 | -2 | -59 | 4 |
Net Income | -25,660 | -28,128 | -7,437 | -14,714 | -13,675 | -4,209 |
Net Income to Common | -25,660 | -28,128 | -7,437 | -14,714 | -13,675 | -4,209 |
Shares Outstanding (Basic) | 327 | 235 | 189 | 156 | 147 | 119 |
Shares Outstanding (Diluted) | 327 | 235 | 189 | 156 | 147 | 119 |
Shares Change (YoY) | 51.89% | 24.33% | 21.29% | 5.96% | 23.60% | 13.77% |
EPS (Basic) | -78.44 | -119.53 | -39.29 | -94.29 | -92.85 | -35.32 |
EPS (Diluted) | -78.44 | -119.53 | -39.29 | -94.29 | -92.85 | -35.32 |
Free Cash Flow | - | -6,679 | -8,834 | -11,233 | -11,460 | -3,041 |
Free Cash Flow Per Share | - | -28.38 | -46.67 | -71.98 | -77.81 | -25.52 |
Gross Margin | 39.00% | 38.26% | 11.84% | -40.30% | 9.38% | 41.03% |
Operating Margin | -685.82% | -1416.80% | -7873.68% | -24352.24% | -24425.00% | -14358.97% |
Profit Margin | -3136.92% | -4374.49% | -4892.76% | -21961.19% | -21367.19% | -10792.31% |
Free Cash Flow Margin | - | -1038.72% | -5811.84% | -16765.67% | -17906.25% | -7797.44% |
EBITDA | -2,044 | -5,740 | -8,860 | -13,415 | -13,207 | -5,593 |
EBITDA Margin | -249.82% | - | - | - | - | - |
D&A For EBITDA | 3,567 | 3,370 | 3,108 | 2,901 | 2,425 | 7 |
EBIT | -5,610 | -9,110 | -11,968 | -16,316 | -15,632 | -5,600 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.