Arca Continental Income Statement

Financials in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	250,258	239,573	215,772	209,961	185,746
Revenue Growth (YoY)	4.46%	11.03%	2.77%	13.04%	8.25%
Cost of Revenue	133,839	127,865	116,761	116,703	102,414
Gross Profit	116,420	111,708	99,011	93,259	83,333
Selling, General & Admin	77,538	74,409	66,493	64,382	57,883
Other Operating Expenses	-1,090	-1,429	-1,638	-1,331	-362.16
Operating Expenses	76,448	72,980	64,855	63,051	57,521
Operating Income	39,972	38,728	34,157	30,208	25,811
Interest Expense	-4,352	-3,831	-3,710	-3,132	-3,000
Interest & Investment Income	1,714	2,007	2,007	1,550	702.96
Earnings From Equity Investments	96.03	350.25	325.12	511.95	110.16
Currency Exchange Gain (Loss)	580.5	-567	-793.42	-298.83	-80.47
Other Non Operating Income (Expenses)	-2,255	-1,357	-749.21	-1,102	-568.11
EBT Excluding Unusual Items	35,755	35,329	31,236	27,737	22,976
Gain (Loss) on Sale of Assets	-	189.5	41.18	-151.14	-870.14
Asset Writedown	-	-339.23	-680.46	-	510.93
Other Unusual Items	-610	-192.28	406.91	-92.17	-544.19
Pretax Income	35,145	34,987	31,004	27,494	22,072
Income Tax Expense	11,175	11,187	9,849	8,703	6,983
Earnings From Continuing Operations	23,970	23,800	21,155	18,790	15,089
Minority Interest in Earnings	-4,389	-4,237	-3,651	-3,287	-2,807
Net Income	19,580	19,563	17,504	15,503	12,282
Net Income to Common	19,580	19,563	17,504	15,503	12,282
Net Income Growth	0.09%	11.76%	12.91%	26.22%	19.52%
Shares Outstanding (Basic)	1,698	1,702	1,727	1,749	1,757
Shares Outstanding (Diluted)	1,698	1,702	1,727	1,749	1,757
Shares Change (YoY)	-0.22%	-1.43%	-1.29%	-0.45%	-0.15%
EPS (Basic)	11.53	11.49	10.14	8.86	6.99
EPS (Diluted)	11.53	11.49	10.14	8.86	6.99
EPS Growth	0.35%	13.34%	14.42%	26.76%	19.70%
Free Cash Flow	19,320	22,223	18,659	20,258	23,605
Free Cash Flow Per Share	11.38	13.06	10.81	11.58	13.43
Dividend Per Share	-	4.120	3.800	6.500	4.680
Dividend Growth	-	8.42%	-41.54%	38.89%	5.41%
Gross Margin	46.52%	46.63%	45.89%	44.42%	44.86%
Operating Margin	15.97%	16.16%	15.83%	14.39%	13.90%
Profit Margin	7.82%	8.17%	8.11%	7.38%	6.61%
Free Cash Flow Margin	7.72%	9.28%	8.65%	9.65%	12.71%
EBITDA	50,084	47,352	41,717	38,440	34,610
EBITDA Margin	20.01%	19.77%	19.33%	18.31%	18.63%
D&A For EBITDA	10,112	8,624	7,560	8,233	8,798
EBIT	39,972	38,728	34,157	30,208	25,811
EBIT Margin	15.97%	16.16%	15.83%	14.39%	13.90%
Effective Tax Rate	31.80%	31.98%	31.77%	31.66%	31.64%
Advertising Expenses	-	6,147	5,247	4,575	3,087

Source: S&P Global Market Intelligence. Standard template. Financial Sources.