Akamai Technologies, Inc. (FRA:AK3)
Germany · Delayed Price · Currency is EUR 85.68
+0.19 (0.22%)
Jan 28, 2026, 8:10 AM CET
Akamai Technologies Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 4,133 | 3,991 | 3,812 | 3,617 | 3,461 | 3,198 | |
Revenue Growth (YoY) | 4.21% | 4.70% | 5.40% | 4.49% | 8.23% | 10.52% |
Cost of Revenue | 1,689 | 1,621 | 1,508 | 1,379 | 1,269 | 1,133 |
Gross Profit | 2,444 | 2,370 | 2,304 | 2,238 | 2,192 | 2,065 |
Selling, General & Admin | 1,204 | 1,171 | 1,125 | 1,065 | 1,002 | 1,032 |
Research & Development | 494.35 | 470.88 | 405.33 | 388.6 | 335.37 | 269.32 |
Amortization of Goodwill & Intangibles | 108.76 | 92.08 | 66.75 | 64.98 | 48.02 | 42.05 |
Operating Expenses | 1,807 | 1,734 | 1,597 | 1,519 | 1,385 | 1,344 |
Operating Income | 636.58 | 636.35 | 707.33 | 718.85 | 807.2 | 721.67 |
Interest Expense | -29.6 | -27.12 | -17.71 | -11.1 | -72.33 | -69.12 |
Interest & Investment Income | 75.3 | 100.28 | 45.19 | 3.26 | 15.62 | 29.12 |
Earnings From Equity Investments | - | - | 1.48 | -7.64 | -14.01 | -13.11 |
Currency Exchange Gain (Loss) | -14.46 | -14.46 | -12.3 | -1.53 | -1.9 | -9.68 |
EBT Excluding Unusual Items | 668.77 | 695.06 | 723.99 | 701.85 | 734.59 | 658.89 |
Merger & Restructuring Charges | -16.45 | -102.94 | -69.99 | -42.58 | -24.05 | -37.29 |
Gain (Loss) on Sale of Investments | 4.28 | -5.1 | - | -8.9 | 3.68 | 7.23 |
Legal Settlements | - | - | - | - | - | -0.28 |
Other Unusual Items | - | - | - | - | - | -25.58 |
Pretax Income | 656.6 | 587.01 | 654 | 650.37 | 714.21 | 602.98 |
Income Tax Expense | 149.73 | 82.1 | 106.37 | 126.7 | 62.57 | 45.92 |
Net Income | 506.86 | 504.92 | 547.63 | 523.67 | 651.64 | 557.05 |
Net Income to Common | 506.86 | 504.92 | 547.63 | 523.67 | 651.64 | 557.05 |
Net Income Growth | -3.67% | -7.80% | 4.58% | -19.64% | 16.98% | 16.53% |
Shares Outstanding (Basic) | 147 | 151 | 153 | 159 | 163 | 162 |
Shares Outstanding (Diluted) | 149 | 154 | 155 | 160 | 166 | 165 |
Shares Change (YoY) | -4.36% | -0.68% | -3.16% | -3.22% | 0.36% | 0.39% |
EPS (Basic) | 3.45 | 3.34 | 3.59 | 3.29 | 4.01 | 3.43 |
EPS (Diluted) | 3.41 | 3.27 | 3.52 | 3.26 | 3.93 | 3.37 |
EPS Growth | 0.97% | -7.10% | 7.98% | -17.05% | 16.62% | 16.21% |
Free Cash Flow | 869.09 | 995.9 | 769.55 | 1,033 | 1,076 | 664.31 |
Free Cash Flow Per Share | 5.85 | 6.45 | 4.95 | 6.44 | 6.49 | 4.02 |
Gross Margin | 59.13% | 59.39% | 60.44% | 61.88% | 63.34% | 64.58% |
Operating Margin | 15.40% | 15.94% | 18.56% | 19.88% | 23.32% | 22.56% |
Profit Margin | 12.26% | 12.65% | 14.37% | 14.48% | 18.83% | 17.42% |
Free Cash Flow Margin | 21.03% | 24.95% | 20.19% | 28.57% | 31.08% | 20.77% |
EBITDA | 1,174 | 1,116 | 1,101 | 1,146 | 1,194 | 1,042 |
EBITDA Margin | 28.40% | 27.96% | 28.88% | 31.68% | 34.49% | 32.57% |
D&A For EBITDA | 537.15 | 479.66 | 393.7 | 427 | 386.47 | 319.96 |
EBIT | 636.58 | 636.35 | 707.33 | 718.85 | 807.2 | 721.67 |
EBIT Margin | 15.40% | 15.94% | 18.56% | 19.88% | 23.32% | 22.56% |
Effective Tax Rate | 22.80% | 13.98% | 16.27% | 19.48% | 8.76% | 7.62% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.