Alexanderwerk Aktiengesellschaft (FRA: ALXA)
Germany
· Delayed Price · Currency is EUR 14.00
0.00 (0.00%)
At close: Dec 20, 2024
FRA: ALXA Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Net Income | 7.84 | 8.04 | 4.57 | 4.64 | 3.1 | 2.47 | Upgrade
|
| Depreciation & Amortization | 1.57 | 1.38 | 0.96 | 0.84 | 0.84 | 0.8 | Upgrade
|
| Other Amortization | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.04 | 0.04 | - | 0 | 0.01 | 0 | Upgrade
|
| Other Operating Activities | -1.35 | 1.54 | -0.74 | 1.07 | 1.92 | -1.74 | Upgrade
|
| Change in Accounts Receivable | 1.94 | 1.94 | 2.42 | -4.53 | -2.49 | 3.45 | Upgrade
|
| Change in Inventory | -8.56 | -8.56 | -3.24 | -0.06 | -1.45 | 1.6 | Upgrade
|
| Change in Accounts Payable | -0.32 | -0.32 | 0.34 | 0.55 | 0.19 | -0.38 | Upgrade
|
| Change in Unearned Revenue | 1.5 | 1.5 | 2.2 | 0.01 | 2.92 | -1.26 | Upgrade
|
| Change in Other Net Operating Assets | 0.24 | 0.24 | -0.62 | 0.35 | 0.47 | -0.52 | Upgrade
|
| Operating Cash Flow | 2.93 | 5.82 | 5.91 | 2.89 | 5.53 | 4.44 | Upgrade
|
| Operating Cash Flow Growth | -51.45% | -1.44% | 104.36% | -47.75% | 24.50% | - | Upgrade
|
| Capital Expenditures | -0.74 | -0.74 | -0.81 | -0.42 | -0.06 | -1.31 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.03 | 0.03 | 0.1 | 0.34 | 0.14 | 0.24 | Upgrade
|
| Cash Acquisitions | - | - | - | -4 | - | - | Upgrade
|
| Investing Cash Flow | -1.92 | -0.71 | -0.71 | -4.08 | 0.08 | -1.06 | Upgrade
|
| Long-Term Debt Issued | - | - | - | 0 | - | 0.25 | Upgrade
|
| Long-Term Debt Repaid | - | -0.61 | -0.5 | -0.43 | -0.62 | -0.56 | Upgrade
|
| Net Debt Issued (Repaid) | -0.61 | -0.61 | -0.5 | -0.43 | -0.62 | -0.31 | Upgrade
|
| Common Dividends Paid | -2.7 | -2.7 | -4.18 | -2.14 | -0.4 | -1.49 | Upgrade
|
| Other Financing Activities | -0.11 | -0.03 | -0.07 | -0.07 | -0.13 | -0.17 | Upgrade
|
| Financing Cash Flow | -3.42 | -3.34 | -4.75 | -2.64 | -1.14 | -1.97 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.02 | -0.04 | 0.03 | 0.11 | -0.05 | 0.01 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | 0.63 | -0.09 | -0.32 | 0.12 | Upgrade
|
| Net Cash Flow | -2.43 | 1.74 | 1.11 | -3.81 | 4.1 | 1.54 | Upgrade
|
| Free Cash Flow | 2.19 | 5.08 | 5.1 | 2.47 | 5.48 | 3.14 | Upgrade
|
| Free Cash Flow Growth | -58.10% | -0.29% | 106.31% | -54.88% | 74.59% | - | Upgrade
|
| Free Cash Flow Margin | 6.36% | 14.14% | 16.09% | 7.45% | 23.01% | 12.46% | Upgrade
|
| Free Cash Flow Per Share | 0.61 | 1.41 | 1.42 | 0.69 | 1.52 | 0.87 | Upgrade
|
| Cash Interest Paid | 0.1 | 0.1 | 0.07 | 0.08 | 0.13 | 0.17 | Upgrade
|
| Cash Income Tax Paid | 2.74 | 2.74 | 2.87 | 1.8 | -0.49 | 3.08 | Upgrade
|
| Levered Free Cash Flow | -0.32 | 3.1 | 4.71 | 0.97 | 4.94 | 3.07 | Upgrade
|
| Unlevered Free Cash Flow | -0.21 | 3.14 | 4.75 | 1.01 | 5.02 | 3.17 | Upgrade
|
| Change in Net Working Capital | 7.61 | 4.57 | -0.31 | 3.7 | -1.36 | -1.33 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.