Anritsu Corporation (FRA:AN1)

Anritsu Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	113,209	112,979	109,952	110,919	105,387	105,939
Revenue Growth (YoY)	0.18%	2.75%	-0.87%	5.25%	-0.52%	-1.01%
Cost of Revenue	55,967	58,003	58,333	56,864	49,915	48,734
Gross Profit	57,242	54,976	51,619	54,055	55,472	57,205
Selling, General & Admin	32,549	31,296	30,622	29,490	26,200	25,109
Research & Development	9,063	9,249	9,328	10,944	10,980	10,908
Other Operating Expenses	-484	312	90	-169	-257	-187
Operating Expenses	43,222	42,951	42,121	42,353	38,636	37,514
Operating Income	14,020	12,025	9,498	11,702	16,836	19,691
Interest Expense	-171	-82	-78	-64	-65	-70
Interest & Investment Income	957	713	600	342	103	128
Earnings From Equity Investments	17	-	-	4	-1	-
Currency Exchange Gain (Loss)	38	38	652	800	835	220
Other Non Operating Income (Expenses)	54	53	-140	-392	-222	-94
EBT Excluding Unusual Items	14,915	12,747	10,532	12,392	17,486	19,875
Gain (Loss) on Sale of Assets	-11	-11	-325	46	-336	-
Asset Writedown	-	-	-256	-	-	-
Other Unusual Items	-	-	-	-	-	-38
Pretax Income	14,904	12,736	9,951	12,438	17,150	19,837
Income Tax Expense	4,228	3,478	2,277	3,182	4,309	3,695
Earnings From Continuing Operations	10,676	9,258	7,674	9,256	12,841	16,142
Minority Interest in Earnings	-	-1	1	16	-45	-37
Net Income	10,676	9,257	7,675	9,272	12,796	16,105
Net Income to Common	10,676	9,257	7,675	9,272	12,796	16,105
Net Income Growth	23.36%	20.61%	-17.22%	-27.54%	-20.55%	20.59%
Shares Outstanding (Basic)	128	131	132	133	136	137
Shares Outstanding (Diluted)	128	131	132	133	136	138
Shares Change (YoY)	-2.88%	-0.18%	-0.63%	-2.70%	-0.95%	0.03%
EPS (Basic)	82.97	70.42	58.28	69.97	93.98	117.18
EPS (Diluted)	82.97	70.42	58.28	69.97	93.95	117.12
EPS Growth	26.32%	20.83%	-16.71%	-25.52%	-19.78%	20.54%
Free Cash Flow	10,632	18,633	13,938	1,972	13,090	17,790
Free Cash Flow Per Share	83.07	141.74	105.84	14.88	96.11	129.37
Dividend Per Share	40.000	40.000	40.000	40.000	40.000	40.000
Dividend Growth	-	-	-	-	-	29.03%
Gross Margin	-	48.66%	46.95%	48.73%	52.64%	54.00%
Operating Margin	12.38%	10.64%	8.64%	10.55%	15.97%	18.59%
Profit Margin	9.43%	8.19%	6.98%	8.36%	12.14%	15.20%
Free Cash Flow Margin	9.39%	16.49%	12.68%	1.78%	12.42%	16.79%
EBITDA	19,765	17,732	15,386	17,395	21,968	24,637
EBITDA Margin	-	15.70%	13.99%	15.68%	20.84%	23.26%
D&A For EBITDA	5,745	5,707	5,888	5,693	5,132	4,946
EBIT	14,020	12,025	9,498	11,702	16,836	19,691
EBIT Margin	-	10.64%	8.64%	10.55%	15.97%	18.59%
Effective Tax Rate	-	27.31%	22.88%	25.58%	25.12%	18.63%
Advertising Expenses	-	1,743	1,927	2,041	1,527	1,458

Source: S&P Global Market Intelligence. Standard template. Financial Sources.