Analog Devices, Inc. (FRA:ANL)
Germany · Delayed Price · Currency is EUR 269.65
-4.85 (-1.77%)
At close: Mar 13, 2026
Analog Devices Income Statement
Financials in millions USD. Fiscal year is December - November.
Millions USD. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Nov '25 Nov 1, 2025 | Nov '24 Nov 2, 2024 | Oct '23 Oct 28, 2023 | Oct '22 Oct 29, 2022 | Oct '21 Oct 30, 2021 |
Revenue | 11,757 | 11,020 | 9,427 | 12,306 | 12,014 | 7,318 |
Revenue Growth (YoY) | 25.91% | 16.89% | -23.39% | 2.43% | 64.16% | 30.61% |
Cost of Revenue | 4,369 | 4,246 | 4,046 | 4,428 | 4,481 | 2,793 |
Gross Profit | 7,388 | 6,773 | 5,381 | 7,877 | 7,532 | 4,525 |
Selling, General & Admin | 1,316 | 1,255 | 1,069 | 1,274 | 1,266 | 915.42 |
Depreciation & Amortization Expenses | 749.56 | 749.66 | 754.78 | 959.62 | 1,013 | 536.81 |
Research & Development | 1,831 | 1,766 | 1,488 | 1,660 | 1,701 | 1,296 |
Other Operating Expenses | 54.08 | 69.98 | 37.26 | 160.71 | 274.51 | 84.46 |
Operating Income | 3,438 | 2,932 | 2,033 | 3,823 | 3,279 | 1,692 |
Interest Expense | -214.76 | -212.45 | -243.41 | -223.35 | -193.5 | -183.61 |
Other Non-Operating Income (Expense) | -1.04 | -7.93 | -12.05 | 8.25 | 13.55 | 250.42 |
Total Non-Operating Income (Expense) | -215.8 | -220.38 | -255.46 | -215.11 | -179.95 | 66.81 |
Pretax Income | 3,222 | 2,712 | 1,777 | 3,608 | 3,099 | 1,329 |
Provision for Income Taxes | 515.56 | 444.77 | 142.07 | 293.42 | 350.19 | -61.71 |
Net Income | 2,707 | 2,267 | 1,635 | 3,315 | 2,749 | 1,390 |
Net Income to Common | 2,707 | 2,267 | 1,635 | 3,315 | 2,749 | 1,390 |
Net Income Growth | 73.09% | 38.65% | -50.66% | 20.59% | 97.68% | 13.90% |
Shares Outstanding (Basic) | 493 | 494 | 496 | 502 | 519 | 397 |
Shares Outstanding (Diluted) | 495 | 497 | 499 | 506 | 523 | 401 |
Shares Change (YoY) | -0.75% | -0.40% | -1.44% | -3.29% | 30.38% | 7.88% |
EPS (Basic) | 5.50 | 4.59 | 3.30 | 6.60 | 5.29 | 3.50 |
EPS (Diluted) | 5.47 | 4.56 | 3.28 | 6.55 | 5.25 | 3.46 |
EPS Growth | 74.20% | 39.02% | -49.92% | 24.76% | 51.73% | 5.49% |
Free Cash Flow | 4,560 | 4,279 | 3,122 | 3,556 | 3,776 | 2,391 |
Free Cash Flow Growth | 6.58% | 37.05% | -12.21% | -5.82% | 57.90% | 29.77% |
Free Cash Flow Per Share | 9.21 | 8.61 | 6.26 | 7.03 | 7.22 | 5.96 |
Dividends Per Share | 4.070 | 3.960 | 3.680 | 3.440 | 3.040 | 2.760 |
Dividend Growth | 2.78% | 7.61% | 6.98% | 13.16% | 10.14% | 11.29% |
Gross Margin | 62.84% | 61.47% | 57.08% | 64.01% | 62.70% | 61.83% |
Operating Margin | 29.24% | 26.61% | 21.56% | 31.07% | 27.29% | 23.12% |
Profit Margin | 23.02% | 20.58% | 17.35% | 26.94% | 22.88% | 19.00% |
FCF Margin | 38.79% | 38.83% | 33.12% | 28.90% | 31.43% | 32.68% |
EBITDA | 5,412 | 4,931 | 4,137 | 6,116 | 5,576 | 2,767 |
EBITDA Margin | 46.03% | 44.75% | 43.89% | 49.70% | 46.41% | 37.81% |
EBIT | 3,438 | 2,932 | 2,033 | 3,823 | 3,279 | 1,692 |
EBIT Margin | 29.24% | 26.61% | 21.56% | 31.07% | 27.29% | 23.12% |
Effective Tax Rate | 16.00% | 16.40% | 7.99% | 8.13% | 11.30% | -4.64% |
Updated Jan 31, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.