Aker BP ASA (FRA:ARC)

Aker BP ASA Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	11,238	12,243	13,580	12,896	5,640	2,868
Other Revenue	221	137.2	89.7	77.7	53.57	5.42
Revenue	11,459	12,380	13,670	12,974	5,694	2,874
Revenue Growth (YoY)	-10.96%	-9.44%	5.36%	127.87%	98.13%	-13.93%
Cost of Revenue	980.7	870.2	997.2	869	697.68	592.05
Gross Profit	10,478	11,510	12,673	12,105	4,996	2,282
Other Operating Expenses	310	284.3	286.8	192.4	163.65	96.63
Operating Expenses	3,196	3,044	2,980	2,231	1,751	1,539
Operating Income	7,282	8,466	9,692	9,874	3,245	742.86
Interest Expense	-61.9	-95.5	-161.8	-107.7	-139.53	-181.68
Interest & Investment Income	154.1	162.9	133.4	26	2.48	3.76
Currency Exchange Gain (Loss)	-225.5	323.5	144.8	39	88.78	79.51
Other Non Operating Income (Expenses)	194.2	-421.7	-219.2	-24.9	-79.7	-53.75
EBT Excluding Unusual Items	7,343	8,435	9,589	9,806	3,117	590.71
Merger & Restructuring Charges	-	-	-	-8	-	-
Impairment of Goodwill	-1,078	-386.2	-792.2	-377.4	-	-65.37
Asset Writedown	-	-	-76.9	-643.9	-220.97	-361.65
Other Unusual Items	-	-	43.7	-	-	-
Pretax Income	6,265	8,049	8,764	8,777	2,896	163.69
Income Tax Expense	5,426	6,221	7,428	7,174	2,068	118.97
Net Income	839.4	1,828	1,336	1,603	827.93	44.72
Net Income to Common	839.4	1,828	1,336	1,603	827.93	44.72
Net Income Growth	-41.29%	36.84%	-16.67%	93.60%	1751.57%	-68.30%
Shares Outstanding (Basic)	631	631	631	497	360	360
Shares Outstanding (Diluted)	631	631	631	497	360	360
Shares Change (YoY)	0.05%	-0.01%	27.08%	38.13%	-0.05%	-0.06%
EPS (Basic)	1.33	2.90	2.12	3.23	2.30	0.12
EPS (Diluted)	1.33	2.90	2.12	3.23	2.30	0.12
EPS Growth	-41.32%	36.85%	-34.43%	40.16%	1752.43%	-68.28%
Free Cash Flow	294.2	1,649	2,236	4,150	2,905	772.75
Free Cash Flow Per Share	0.47	2.61	3.54	8.35	8.08	2.15
Dividend Per Share	2.490	2.400	2.200	2.000	1.360	1.180
Dividend Growth	5.96%	9.09%	10.00%	47.06%	15.25%	-43.27%
Gross Margin	91.44%	92.97%	92.70%	93.30%	87.75%	79.40%
Operating Margin	63.55%	68.38%	70.90%	76.10%	56.99%	25.85%
Profit Margin	7.32%	14.76%	9.77%	12.35%	14.54%	1.56%
Free Cash Flow Margin	2.57%	13.32%	16.35%	31.98%	51.03%	26.89%
EBITDA	9,865	10,993	12,237	11,772	4,531	2,108
EBITDA Margin	86.09%	88.80%	89.52%	90.73%	79.58%	73.37%
D&A For EBITDA	2,583	2,528	2,544	1,898	1,286	1,366
EBIT	7,282	8,466	9,692	9,874	3,245	742.86
EBIT Margin	63.55%	68.38%	70.90%	76.10%	56.99%	25.85%
Effective Tax Rate	86.60%	77.29%	84.76%	81.74%	71.41%	72.68%
Revenue as Reported	11,451	12,379	13,670	13,010	5,669	2,979

Source: S&P Global Market Intelligence. Standard template. Financial Sources.