Aker BP ASA Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	10,699	12,243	13,580	12,896	5,640
Other Revenue	254.5	137.2	89.7	77.7	53.57
Revenue	10,954	12,380	13,670	12,974	5,694
Revenue Growth (YoY)	-11.52%	-9.44%	5.36%	127.87%	98.13%
Cost of Revenue	1,112	870.2	997.2	869	697.68
Gross Profit	9,842	11,510	12,673	12,105	4,996
Other Operating Expenses	332.9	284.3	286.8	192.4	163.65
Operating Expenses	3,251	3,044	2,980	2,231	1,751
Operating Income	6,591	8,466	9,692	9,874	3,245
Interest Expense	-70.4	-95.5	-161.8	-107.7	-139.53
Interest & Investment Income	135.6	162.9	133.4	26	2.48
Currency Exchange Gain (Loss)	-432.9	323.5	144.8	39	88.78
Other Non Operating Income (Expenses)	404.9	-421.7	-219.2	-24.9	-79.7
EBT Excluding Unusual Items	6,629	8,435	9,589	9,806	3,117
Merger & Restructuring Charges	-	-	-	-8	-
Impairment of Goodwill	-1,489	-386.2	-792.2	-377.4	-
Asset Writedown	-532.4	-	-76.9	-643.9	-220.97
Other Unusual Items	-	-	43.7	-	-
Pretax Income	4,607	8,049	8,764	8,777	2,896
Income Tax Expense	4,475	6,221	7,428	7,174	2,068
Net Income	132.3	1,828	1,336	1,603	827.93
Net Income to Common	132.3	1,828	1,336	1,603	827.93
Net Income Growth	-92.76%	36.84%	-16.67%	93.60%	1751.57%
Shares Outstanding (Basic)	631	631	631	497	360
Shares Outstanding (Diluted)	631	631	631	497	360
Shares Change (YoY)	0.02%	-0.01%	27.08%	38.13%	-0.05%
EPS (Basic)	0.21	2.90	2.12	3.23	2.30
EPS (Diluted)	0.21	2.90	2.12	3.23	2.30
EPS Growth	-92.76%	36.85%	-34.43%	40.16%	1752.43%
Free Cash Flow	102.6	1,649	2,236	4,150	2,905
Free Cash Flow Per Share	0.16	2.61	3.54	8.35	8.08
Dividend Per Share	2.520	2.400	2.200	2.000	1.360
Dividend Growth	5.00%	9.09%	10.00%	47.06%	15.25%
Gross Margin	89.85%	92.97%	92.70%	93.30%	87.75%
Operating Margin	60.17%	68.38%	70.90%	76.10%	56.99%
Profit Margin	1.21%	14.76%	9.77%	12.35%	14.54%
Free Cash Flow Margin	0.94%	13.32%	16.35%	31.98%	51.03%
EBITDA	9,213	10,993	12,237	11,772	4,531
EBITDA Margin	84.11%	88.80%	89.52%	90.73%	79.58%
D&A For EBITDA	2,622	2,528	2,544	1,898	1,286
EBIT	6,591	8,466	9,692	9,874	3,245
EBIT Margin	60.17%	68.38%	70.90%	76.10%	56.99%
Effective Tax Rate	97.13%	77.29%	84.76%	81.74%	71.41%
Revenue as Reported	10,943	12,379	13,670	13,010	5,669

Source: S&P Global Market Intelligence. Standard template. Financial Sources.