Asia Orient Holdings Limited (FRA:ASD1)
Germany · Delayed Price · Currency is EUR 0.0245
-0.0015 (-5.77%)
Last updated: Jan 28, 2026, 8:07 AM CET
Asia Orient Holdings Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 5,631 | 1,760 | 516.75 | 349.36 | 310.6 | 251.44 |
Other Revenue | 630.73 | 749.1 | 1,387 | 1,954 | 2,478 | 2,489 |
| 6,261 | 2,509 | 1,903 | 2,303 | 2,789 | 2,740 | |
Revenue Growth (YoY) | 147.00% | 31.80% | -17.35% | -17.42% | 1.76% | 4.12% |
Cost of Revenue | 4,610 | 912.48 | 151.15 | 104.63 | 19.72 | 66.08 |
Gross Profit | 1,651 | 1,596 | 1,752 | 2,198 | 2,769 | 2,674 |
Selling, General & Admin | 369.74 | 352.11 | 321.84 | 317.29 | 245.5 | 239.98 |
Other Operating Expenses | 121.92 | 121.92 | - | - | - | - |
Operating Expenses | 708.98 | 686.24 | 538.61 | 540 | 469.67 | 443.88 |
Operating Income | 942.01 | 910.1 | 1,214 | 1,658 | 2,299 | 2,230 |
Interest Expense | -523.19 | -559.35 | -545.96 | -347.93 | -274.25 | -356.31 |
Earnings From Equity Investments | -451.27 | -485.25 | -29.13 | 432.85 | 26.25 | 2.54 |
Currency Exchange Gain (Loss) | -0.08 | 0.01 | -0.02 | -4.94 | -0.6 | -2.24 |
Other Non Operating Income (Expenses) | -54.78 | -59.79 | -59.19 | -65.66 | -64.28 | -48.14 |
EBT Excluding Unusual Items | -87.32 | -194.29 | 579.37 | 1,673 | 1,986 | 1,826 |
Gain (Loss) on Sale of Investments | -3,261 | -3,230 | -7,772 | -1,635 | -4,081 | 196.04 |
Asset Writedown | -708.82 | -633.36 | 55.87 | 799.27 | 494.57 | -241.72 |
Pretax Income | -4,057 | -4,058 | -7,137 | 836.97 | -1,601 | 1,781 |
Income Tax Expense | 54.2 | 48.68 | -218.68 | 90.3 | -129.71 | 70 |
Earnings From Continuing Operations | -4,111 | -4,107 | -6,919 | 746.67 | -1,471 | 1,711 |
Minority Interest in Earnings | 1,896 | 1,871 | 3,149 | -317.93 | 564.97 | -703.8 |
Net Income | -2,215 | -2,235 | -3,769 | 428.74 | -905.83 | 1,007 |
Net Income to Common | -2,215 | -2,235 | -3,769 | 428.74 | -905.83 | 1,007 |
Net Income Growth | - | - | - | - | - | 81.87% |
Shares Outstanding (Basic) | 841 | 841 | 841 | 841 | 841 | 841 |
Shares Outstanding (Diluted) | 841 | 841 | 841 | 841 | 841 | 841 |
EPS (Basic) | -2.63 | -2.66 | -4.48 | 0.51 | -1.08 | 1.20 |
EPS (Diluted) | -2.64 | -2.66 | -4.48 | 0.51 | -1.08 | 1.20 |
EPS Growth | - | - | - | - | - | 81.87% |
Free Cash Flow | 3,750 | 2,138 | -856.39 | 862.25 | -705.69 | 2,165 |
Free Cash Flow Per Share | 4.46 | 2.54 | -1.02 | 1.02 | -0.84 | 2.57 |
Dividend Per Share | - | - | - | - | - | 0.036 |
Gross Margin | 26.37% | 63.63% | 92.06% | 95.46% | 99.29% | 97.59% |
Operating Margin | 15.04% | 36.28% | 63.76% | 72.01% | 82.45% | 81.39% |
Profit Margin | -35.37% | -89.11% | -198.02% | 18.62% | -32.48% | 36.74% |
Free Cash Flow Margin | 59.89% | 85.20% | -44.99% | 37.44% | -25.31% | 78.99% |
EBITDA | 975.1 | 1,000 | 1,307 | 1,757 | 2,406 | 2,325 |
EBITDA Margin | 15.57% | 39.87% | 68.69% | 76.28% | 86.27% | 84.83% |
D&A For EBITDA | 33.09 | 90.28 | 93.71 | 98.25 | 106.39 | 94.34 |
EBIT | 942.01 | 910.1 | 1,214 | 1,658 | 2,299 | 2,230 |
EBIT Margin | 15.04% | 36.28% | 63.76% | 72.01% | 82.45% | 81.39% |
Effective Tax Rate | - | - | - | 10.79% | - | 3.93% |
Revenue as Reported | 6,261 | 2,509 | 1,903 | 2,303 | 2,789 | 2,740 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.