ASICS Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	18,675	14,454	13,675	5,196	3,787	3,565
Market Cap Growth	18.93%	5.70%	163.21%	37.19%	6.25%	24.18%
Enterprise Value	18,608	14,270	13,707	5,466	4,141	3,825
Last Close Price	26.40	20.40	19.00	6.80	4.97	4.69
PE Ratio	34.82	26.95	34.89	22.95	26.84	49.64
PS Ratio	4.24	3.28	3.28	1.42	1.10	1.16
PB Ratio	12.58	9.73	9.48	3.92	3.09	3.19
P/TBV Ratio	20.49	15.86	15.62	6.39	5.30	4.69
P/FCF Ratio	36.68	28.39	23.87	9.53	-	10.18
P/OCF Ratio	31.28	24.21	21.28	8.99	-	9.50
EV/Sales Ratio	4.19	3.24	3.29	1.49	1.20	1.24
EV/EBITDA Ratio	20.16	15.60	18.39	11.94	11.60	13.96
EV/EBIT Ratio	23.83	18.43	22.29	15.71	17.23	23.26
EV/FCF Ratio	36.55	28.03	23.93	10.03	-	10.93
Debt / Equity Ratio	0.36	0.36	0.50	0.64	0.81	0.75
Debt / EBITDA Ratio	0.58	0.58	0.97	1.85	2.78	3.08
Debt / FCF Ratio	1.05	1.05	1.26	1.56	-	2.41
Net Debt / Equity Ratio	-0.05	-0.05	-0.04	0.09	0.42	0.10
Net Debt / EBITDA Ratio	-0.08	-0.08	-0.08	0.25	1.44	0.40
Net Debt / FCF Ratio	-0.15	-0.15	-0.10	0.21	-2.91	0.31
Asset Turnover	1.47	1.47	1.38	1.28	1.26	1.19
Inventory Turnover	2.21	2.21	2.32	2.13	2.26	2.43
Quick Ratio	0.81	0.81	1.02	1.23	0.90	1.64
Current Ratio	1.68	1.68	1.90	2.25	1.97	2.77
Return on Equity (ROE)	38.89%	38.89%	28.95%	18.68%	12.53%	6.86%
Return on Assets (ROA)	16.11%	16.11%	12.73%	7.62%	5.49%	3.96%
Return on Invested Capital (ROIC)	40.71%	41.88%	30.51%	16.17%	11.64%	8.70%
Return on Capital Employed (ROCE)	41.60%	41.60%	30.90%	16.90%	12.30%	8.30%
Earnings Yield	2.87%	3.71%	2.87%	4.36%	3.73%	2.02%
FCF Yield	2.73%	3.52%	4.19%	10.49%	-4.66%	9.82%
Dividend Yield	-	0.75%	0.65%	1.53%	1.43%	0.98%
Payout Ratio	15.94%	15.94%	22.79%	25.41%	25.78%	70.08%
Buyback Yield / Dilution	1.13%	1.13%	1.33%	-0.05%	-0.05%	-0.16%
Total Shareholder Return	1.13%	1.87%	1.97%	1.49%	1.38%	0.81%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.