ASML Holding N.V. (FRA:ASMF)

ASML Holding Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 28, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	32,212	28,263	27,559	21,173	18,611	13,979
Revenue Growth (YoY)	22.77%	2.56%	30.16%	13.77%	33.14%	18.26%
Cost of Revenue	15,233	13,771	13,422	10,473	8,802	7,181
Gross Profit	16,979	14,492	14,136	10,700	9,809	6,797
Selling, General & Admin	1,201	1,166	1,113	945.9	725.6	544.9
Research & Development	4,553	4,304	3,981	3,254	2,547	2,201
Operating Expenses	5,753	5,469	5,094	4,199	3,273	2,746
Operating Income	11,226	9,023	9,042	6,501	6,536	4,052
Interest Expense	-162.6	-162.6	-152.7	-60.8	-54.6	-43.3
Interest & Investment Income	262.2	182.4	193.9	16.2	10	8.4
Earnings From Equity Investments	256.2	209.8	191.3	138	199.1	88.6
EBT Excluding Unusual Items	11,582	9,252	9,275	6,594	6,691	4,105
Gain (Loss) on Sale of Assets	-	-	-	-	213.7	-
Pretax Income	11,582	9,252	9,275	6,594	6,905	4,105
Income Tax Expense	2,119	1,681	1,436	969.9	1,021	551.5
Net Income	9,463	7,572	7,839	5,624	5,883	3,554
Net Income to Common	9,463	7,572	7,839	5,624	5,883	3,554
Net Income Growth	36.63%	-3.41%	39.38%	-4.40%	65.55%	37.09%
Shares Outstanding (Basic)	390	393	394	398	410	418
Shares Outstanding (Diluted)	391	394	394	398	410	419
Shares Change (YoY)	-0.83%	-0.13%	-0.98%	-3.02%	-2.08%	-0.59%
EPS (Basic)	24.25	19.25	19.91	14.14	14.36	8.50
EPS (Diluted)	24.24	19.24	19.89	14.13	14.34	8.48
EPS Growth	37.86%	-3.27%	40.76%	-1.46%	69.10%	37.89%
Free Cash Flow	8,963	9,099	3,288	7,205	9,945	3,666
Free Cash Flow Per Share	22.95	23.12	8.34	18.10	24.23	8.75
Dividend Per Share	6.480	6.400	6.100	5.800	5.500	2.750
Dividend Growth	2.69%	4.92%	5.17%	5.46%	100.00%	14.58%
Gross Margin	52.71%	51.28%	51.30%	50.54%	52.70%	48.63%
Operating Margin	34.85%	31.92%	32.81%	30.70%	35.12%	28.98%
Profit Margin	29.38%	26.79%	28.44%	26.56%	31.61%	25.42%
Free Cash Flow Margin	27.83%	32.19%	11.93%	34.03%	53.44%	26.22%
EBITDA	12,158	9,861	9,699	7,081	6,991	4,527
EBITDA Margin	37.74%	34.89%	35.19%	33.44%	37.56%	32.38%
D&A For EBITDA	932	838.8	656.4	580.3	454.6	475.2
EBIT	11,226	9,023	9,042	6,501	6,536	4,052
EBIT Margin	34.85%	31.92%	32.81%	30.70%	35.12%	28.98%
Effective Tax Rate	18.29%	18.16%	15.48%	14.71%	14.79%	13.43%
Revenue as Reported	32,212	28,263	27,559	21,173	18,611	13,979

Source: S&P Global Market Intelligence. Standard template. Financial Sources.