Viking Mines Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Operating Revenue	0.02	-	-	-	0.15
Other Revenue	0.44	0.15	4.43	4.16	-
Revenue	0.46	0.15	4.43	4.16	0.15
Revenue Growth (YoY)	211.63%	-96.66%	6.50%	2627.35%	180.72%
Gross Profit	0.46	0.15	4.43	4.16	0.15
Selling, General & Admin	0.67	0.57	0.8	1.14	0.88
Other Operating Expenses	0.5	0.84	0.21	0.37	0.31
Operating Expenses	3.57	2.91	2.2	2.76	4.33
Operating Income	-3.11	-2.76	2.23	1.4	-4.18
Interest Expense	-0.01	-0	-0.01	-0.01	-
Currency Exchange Gain (Loss)	-	-	-	-	-0.11
EBT Excluding Unusual Items	-3.12	-2.77	2.23	1.39	-4.29
Merger & Restructuring Charges	-	-	-	-	-0.36
Asset Writedown	-	-	-	-	-0.01
Pretax Income	-3.12	-2.77	2.23	1.39	-4.66
Income Tax Expense	-	-	1.01	-	-
Net Income	-3.12	-2.77	1.21	1.39	-4.66
Net Income to Common	-3.12	-2.77	1.21	1.39	-4.66
Net Income Growth	-	-	-12.74%	-	-
Shares Outstanding (Basic)	1,216	1,026	1,026	1,028	596
Shares Outstanding (Diluted)	1,216	1,026	1,130	1,124	596
Shares Change (YoY)	18.56%	-9.26%	0.53%	88.67%	89.94%
EPS (Basic)	-0.00	-0.00	0.00	0.00	-0.01
EPS (Diluted)	-0.00	-0.00	0.00	0.00	-0.01
EPS Growth	-	-	-8.42%	-	-
Free Cash Flow	-3.2	0.13	-0.37	1.02	-3.29
Free Cash Flow Per Share	-0.00	-	-	0.00	-0.01
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	-674.69%	-1869.63%	50.40%	33.64%	-2742.34%
Profit Margin	-677.71%	-1870.74%	27.39%	33.43%	-3057.33%
Free Cash Flow Margin	-695.17%	90.20%	-8.45%	24.66%	-2156.55%
EBITDA	-3.04	-2.7	2.31	1.46	-3.48
EBITDA Margin	-	-	52.10%	35.14%	-
D&A For EBITDA	0.07	0.06	0.08	0.06	0.69
EBIT	-3.11	-2.76	2.23	1.4	-4.18
EBIT Margin	-	-	50.40%	33.64%	-
Effective Tax Rate	-	-	45.52%	-	-
Revenue as Reported	0.46	0.15	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.