Air Lease Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 30, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	6,080	5,186	4,213	3,987	4,433	4,132
Market Cap Growth	19.35%	23.11%	5.67%	-10.07%	7.30%	-13.43%
Enterprise Value	22,697	24,216	20,618	20,518	18,323	15,578
Last Close Price	54.00	45.49	36.35	33.72	35.84	32.01
PE Ratio	7.38	14.43	8.13	-	12.35	10.09
PS Ratio	2.45	1.96	1.73	1.84	2.41	2.51
PB Ratio	0.86	0.71	0.65	0.64	0.72	0.83
P/TBV Ratio	0.86	0.71	0.65	0.64	0.72	0.83
P/OCF Ratio	4.08	3.20	2.67	3.08	3.66	4.64
EV/Sales Ratio	9.27	9.17	8.49	9.46	9.98	9.46
EV/EBIT Ratio	18.48	18.30	16.33	18.60	19.77	16.99
Debt / Equity Ratio	2.42	2.68	2.68	2.81	2.43	2.72
Asset Turnover	0.09	0.09	0.09	0.08	0.08	0.09
Quick Ratio	0.67	0.22	0.40	1.10	1.78	3.52
Current Ratio	0.80	0.44	0.93	1.12	1.81	3.57
Return on Equity (ROE)	12.74%	5.82%	8.90%	-1.42%	6.68%	8.83%
Return on Assets (ROA)	2.78%	2.73%	2.96%	2.66%	2.53%	2.99%
Return on Invested Capital (ROIC)	4.13%	4.13%	4.52%	4.97%	3.88%	4.51%
Return on Capital Employed (ROCE)	4.70%	4.90%	4.80%	4.30%	4.00%	4.50%
Earnings Yield	13.55%	7.96%	13.20%	-2.28%	8.66%	10.21%
FCF Yield	-10.40%	-25.31%	-23.54%	-47.46%	-34.08%	-28.43%
Dividend Yield	1.43%	1.80%	2.02%	2.10%	1.69%	1.58%
Payout Ratio	14.00%	33.02%	21.23%	-	23.24%	16.18%
Buyback Yield / Dilution	-0.42%	-0.39%	0.17%	2.46%	-0.38%	-0.82%
Total Shareholder Return	1.01%	1.42%	2.18%	4.56%	1.31%	0.76%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.