BELLSYSTEM24 Holdings, Inc. (FRA:B24)
Germany · Delayed Price · Currency is EUR 7.60
0.00 (0.00%)
At close: Jan 23, 2026
BELLSYSTEM24 Holdings Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 |
| 145,124 | 143,607 | 148,717 | 156,054 | 146,479 | 135,735 | |
Revenue Growth (YoY) | 1.04% | -3.44% | -4.70% | 6.54% | 7.92% | 7.16% |
Cost of Revenue | 118,682 | 118,195 | 121,578 | 124,092 | 116,222 | 108,294 |
Gross Profit | 26,442 | 25,412 | 27,139 | 31,962 | 30,257 | 27,441 |
Selling, General & Admin | 15,788 | 13,646 | 14,386 | 15,205 | 14,277 | 12,803 |
Other Operating Expenses | -3,003 | -47 | -18 | -22 | 34 | -56 |
Operating Expenses | 12,785 | 16,135 | 16,580 | 17,209 | 16,605 | 14,874 |
Operating Income | 13,657 | 9,277 | 10,559 | 14,753 | 13,652 | 12,567 |
Interest Expense | -755 | -579 | -436 | -535 | -629 | -668 |
Interest & Investment Income | 36 | 47 | 40 | 94 | 49 | 79 |
Earnings From Equity Investments | 347 | 177 | 142 | -297 | 808 | 109 |
Other Non Operating Income (Expenses) | - | 164 | 180 | 202 | 290 | 144 |
EBT Excluding Unusual Items | 13,285 | 9,086 | 10,485 | 14,217 | 14,170 | 12,231 |
Gain (Loss) on Sale of Investments | - | 3,760 | 838 | - | - | - |
Gain (Loss) on Sale of Assets | - | -23 | -93 | -49 | -208 | -70 |
Asset Writedown | - | -1,567 | - | - | -496 | -854 |
Legal Settlements | - | -24 | -5 | -11 | -3 | -2 |
Pretax Income | 13,285 | 11,232 | 11,225 | 14,157 | 13,463 | 11,305 |
Income Tax Expense | 3,627 | 2,968 | 3,357 | 4,571 | 4,325 | 3,957 |
Earnings From Continuing Operations | 9,658 | 8,264 | 7,868 | 9,586 | 9,138 | 7,348 |
Minority Interest in Earnings | -218 | -261 | -323 | -256 | -195 | -96 |
Net Income | 9,440 | 8,003 | 7,545 | 9,330 | 8,943 | 7,252 |
Net Income to Common | 9,440 | 8,003 | 7,545 | 9,330 | 8,943 | 7,252 |
Net Income Growth | 51.43% | 6.07% | -19.13% | 4.33% | 23.32% | 3.51% |
Shares Outstanding (Basic) | 74 | 74 | 74 | 74 | 74 | 74 |
Shares Outstanding (Diluted) | 74 | 74 | 74 | 74 | 74 | 74 |
Shares Change (YoY) | 0.91% | 0.11% | -0.13% | -0.03% | 0.01% | -0.02% |
EPS (Basic) | 127.51 | 108.81 | 102.60 | 126.84 | 121.63 | 98.65 |
EPS (Diluted) | 127.18 | 108.12 | 102.05 | 126.00 | 120.77 | 97.92 |
EPS Growth | 50.85% | 5.95% | -19.01% | 4.33% | 23.34% | 3.54% |
Free Cash Flow | 15,767 | 16,244 | 12,208 | 16,764 | 14,624 | 13,191 |
Free Cash Flow Per Share | 212.42 | 219.46 | 165.11 | 226.42 | 197.46 | 178.12 |
Dividend Per Share | 60.000 | 60.000 | 60.000 | 60.000 | 54.000 | 42.000 |
Dividend Growth | - | - | - | 11.11% | 28.57% | - |
Gross Margin | 18.22% | 17.70% | 18.25% | 20.48% | 20.66% | 20.22% |
Operating Margin | 9.41% | 6.46% | 7.10% | 9.45% | 9.32% | 9.26% |
Profit Margin | 6.50% | 5.57% | 5.07% | 5.98% | 6.11% | 5.34% |
Free Cash Flow Margin | 10.87% | 11.31% | 8.21% | 10.74% | 9.98% | 9.72% |
EBITDA | 22,796 | 18,833 | 19,730 | 23,203 | 21,894 | 20,353 |
EBITDA Margin | 15.71% | 13.11% | 13.27% | 14.87% | 14.95% | 14.99% |
D&A For EBITDA | 9,139 | 9,556 | 9,171 | 8,450 | 8,242 | 7,786 |
EBIT | 13,657 | 9,277 | 10,559 | 14,753 | 13,652 | 12,567 |
EBIT Margin | 9.41% | 6.46% | 7.10% | 9.45% | 9.32% | 9.26% |
Effective Tax Rate | 27.30% | 26.42% | 29.91% | 32.29% | 32.13% | 35.00% |
Advertising Expenses | - | 455 | 617 | 903 | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.