Intron Technology Holdings Limited (FRA:B46)
Germany · Delayed Price · Currency is EUR 0.1770
-0.0010 (-0.56%)
At close: Jan 30, 2026
FRA:B46 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 6,824 | 6,693 | 5,802 | 4,830 | 3,176 | 1,993 | |
Revenue Growth (YoY) | 13.53% | 15.35% | 20.13% | 52.07% | 59.35% | -13.69% |
Cost of Revenue | 5,907 | 5,725 | 4,719 | 3,789 | 2,551 | 1,635 |
Gross Profit | 917.67 | 968.59 | 1,084 | 1,041 | 625.18 | 358.25 |
Selling, General & Admin | 679.17 | 671.62 | 712.6 | 533.54 | 414.04 | 286.63 |
Operating Expenses | 679.17 | 671.62 | 712.6 | 533.54 | 414.04 | 286.63 |
Operating Income | 238.51 | 296.97 | 371.02 | 507.08 | 211.14 | 71.62 |
Interest Expense | -107.69 | -110.78 | -100.05 | -44.54 | -23.52 | -19.95 |
Interest & Investment Income | 11.73 | 8.9 | 12.68 | 4.25 | 4.95 | 3.99 |
Earnings From Equity Investments | 2.48 | 2.73 | -0.21 | 2.1 | 0.58 | -1.04 |
Currency Exchange Gain (Loss) | -55 | -53.72 | -48.92 | -48.47 | 2.87 | 28.09 |
Other Non Operating Income (Expenses) | 19.99 | 16.16 | 14.29 | 22.91 | 20.75 | 15.4 |
EBT Excluding Unusual Items | 110.02 | 160.27 | 248.82 | 443.33 | 216.77 | 98.11 |
Gain (Loss) on Sale of Investments | 19.05 | 19.05 | 53.38 | 11.59 | - | - |
Gain (Loss) on Sale of Assets | 0.42 | 0.42 | - | - | - | - |
Pretax Income | 129.49 | 179.74 | 302.2 | 454.92 | 216.77 | 98.11 |
Income Tax Expense | -27.6 | -24.47 | -10.35 | 43.81 | 16.56 | 3.31 |
Earnings From Continuing Operations | 157.09 | 204.21 | 312.55 | 411.11 | 200.21 | 94.8 |
Minority Interest in Earnings | 3.6 | 4.42 | 4.85 | 3.86 | 0.4 | - |
Net Income | 160.7 | 208.63 | 317.4 | 414.96 | 200.61 | 94.8 |
Net Income to Common | 160.7 | 208.63 | 317.4 | 414.96 | 200.61 | 94.8 |
Net Income Growth | -38.34% | -34.27% | -23.51% | 106.86% | 111.61% | -20.14% |
Shares Outstanding (Basic) | 1,088 | 1,088 | 1,087 | 1,086 | 1,080 | 1,036 |
Shares Outstanding (Diluted) | 1,088 | 1,088 | 1,097 | 1,097 | 1,099 | 1,036 |
Shares Change (YoY) | -0.07% | -0.81% | -0.06% | -0.14% | 6.08% | -0.43% |
EPS (Basic) | 0.15 | 0.19 | 0.29 | 0.38 | 0.19 | 0.09 |
EPS (Diluted) | 0.15 | 0.19 | 0.29 | 0.38 | 0.18 | 0.09 |
EPS Growth | -38.31% | -33.73% | -23.46% | 107.18% | 99.45% | -19.81% |
Free Cash Flow | - | 222.6 | -149.12 | -367.57 | -64.06 | 78.26 |
Free Cash Flow Per Share | - | 0.20 | -0.14 | -0.34 | -0.06 | 0.08 |
Dividend Per Share | 0.059 | 0.059 | 0.089 | 0.116 | 0.055 | 0.027 |
Dividend Growth | -33.45% | -33.45% | -23.23% | 109.17% | 105.60% | -20.68% |
Gross Margin | 13.45% | 14.47% | 18.68% | 21.55% | 19.68% | 17.97% |
Operating Margin | 3.50% | 4.44% | 6.39% | 10.50% | 6.65% | 3.59% |
Profit Margin | 2.35% | 3.12% | 5.47% | 8.59% | 6.32% | 4.76% |
Free Cash Flow Margin | - | 3.33% | -2.57% | -7.61% | -2.02% | 3.93% |
EBITDA | 296.65 | 353.34 | 423.85 | 544.94 | 239.17 | 98.3 |
EBITDA Margin | 4.35% | 5.28% | 7.31% | 11.28% | 7.53% | 4.93% |
D&A For EBITDA | 58.14 | 56.37 | 52.83 | 37.87 | 28.03 | 26.68 |
EBIT | 238.51 | 296.97 | 371.02 | 507.08 | 211.14 | 71.62 |
EBIT Margin | 3.50% | 4.44% | 6.39% | 10.50% | 6.65% | 3.59% |
Effective Tax Rate | - | - | - | 9.63% | 7.64% | 3.37% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.