Bangkok Expressway and Metro Public Company Limited (FRA:B4X)

FRA:B4X Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 1, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	2,275	2,993	3,198	4,055	3,420	3,455
Market Cap Growth	-29.40%	-6.41%	-21.13%	18.54%	-1.00%	-30.74%
Enterprise Value	5,022	5,277	4,956	5,908	5,257	5,276
Last Close Price	0.14	0.18	0.19	0.24	0.20	0.20
PE Ratio	22.85	28.22	34.93	61.49	127.87	61.85
PS Ratio	5.12	6.25	7.42	10.68	12.04	9.40
PB Ratio	2.37	2.91	3.23	4.02	3.43	3.34
P/FCF Ratio	-	-	21.13	31.39	68.88	29.73
P/OCF Ratio	-	-	19.13	26.59	45.01	23.71
EV/Sales Ratio	11.03	11.03	11.50	15.56	18.51	14.36
EV/EBITDA Ratio	20.62	20.87	22.31	32.72	55.36	35.41
EV/EBIT Ratio	26.94	26.76	28.60	42.02	77.03	52.14
EV/FCF Ratio	-27.59	-	32.75	45.73	105.86	45.40
Debt / Equity Ratio	2.84	2.38	1.82	1.90	1.90	1.82
Debt / EBITDA Ratio	11.46	9.62	8.04	10.48	19.56	12.56
Debt / FCF Ratio	-	-	11.90	14.80	38.10	16.26
Asset Turnover	0.12	0.14	0.14	0.12	0.09	0.12
Quick Ratio	0.53	0.25	0.31	0.43	0.39	0.34
Current Ratio	0.55	0.27	0.34	0.46	0.43	0.37
Return on Equity (ROE)	10.38%	10.15%	9.29%	6.50%	2.67%	5.35%
Return on Assets (ROA)	3.10%	3.57%	3.63%	2.83%	1.41%	2.06%
Return on Capital (ROIC)	3.33%	3.81%	3.85%	2.99%	1.49%	2.18%
Return on Capital Employed (ROCE)	6.50%	6.20%	6.80%	5.10%	2.50%	3.70%
Earnings Yield	4.38%	3.54%	2.86%	1.63%	0.78%	1.62%
FCF Yield	-8.00%	-4.86%	4.73%	3.19%	1.45%	3.36%
Dividend Yield	3.01%	2.31%	1.96%	1.37%	1.04%	1.35%
Payout Ratio	59.21%	56.71%	52.73%	50.19%	151.32%	67.07%
Buyback Yield / Dilution	4.58%	1.13%	-0.39%	-5.52%	8.54%	-4.51%
Total Shareholder Return	7.58%	3.44%	1.57%	-4.15%	9.58%	-3.16%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.