CITIC Telecom International Holdings Limited (FRA:B7O)
Germany flag Germany · Delayed Price · Currency is EUR
0.2560
+0.0020 (0.79%)
At close: Sep 30, 2025

FRA:B7O Cash Flow Statement

Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
9169101,2311,1911,0761,023
Upgrade
Depreciation & Amortization
727727869913896912
Upgrade
Other Amortization
--1113
Upgrade
Loss (Gain) From Sale of Assets
222132
Upgrade
Asset Writedown & Restructuring Costs
77-14-9-284
Upgrade
Loss (Gain) on Equity Investments
-1-1-1--1-
Upgrade
Other Operating Activities
523107151351259285
Upgrade
Change in Accounts Receivable
-95-95-49-5930300
Upgrade
Change in Inventory
-318-31875-29-4283
Upgrade
Change in Accounts Payable
-48-48-382371224-71
Upgrade
Change in Unearned Revenue
262262--175
Upgrade
Change in Other Net Operating Assets
77-2-7-31-4
Upgrade
Operating Cash Flow
1,9821,5601,8812,7232,3942,542
Upgrade
Operating Cash Flow Growth
28.37%-17.07%-30.92%13.74%-5.82%5.17%
Upgrade
Capital Expenditures
-395-404-311-323-532-788
Upgrade
Sale of Property, Plant & Equipment
11---1
Upgrade
Investment in Securities
-574479-364-361-
Upgrade
Other Investing Activities
486075201414
Upgrade
Investing Cash Flow
-403-299-157-667-879-773
Upgrade
Long-Term Debt Issued
-341-3531,684493
Upgrade
Long-Term Debt Repaid
--467-751-1,440-2,264-1,047
Upgrade
Net Debt Issued (Repaid)
-498-126-751-1,087-580-554
Upgrade
Issuance of Common Stock
-229134614
Upgrade
Common Dividends Paid
-696-936-906-848-791-733
Upgrade
Other Financing Activities
-299-262-271-275-273-307
Upgrade
Financing Cash Flow
-1,493-1,322-1,899-2,197-1,598-1,580
Upgrade
Foreign Exchange Rate Adjustments
10-10-2-30-117
Upgrade
Net Cash Flow
96-71-177-171-84206
Upgrade
Free Cash Flow
1,5871,1561,5702,4001,8621,754
Upgrade
Free Cash Flow Growth
31.16%-26.37%-34.58%28.89%6.16%-9.35%
Upgrade
Free Cash Flow Margin
16.72%12.08%15.72%23.74%19.63%19.66%
Upgrade
Free Cash Flow Per Share
0.430.310.420.650.510.48
Upgrade
Cash Interest Paid
161516182017
Upgrade
Cash Income Tax Paid
172228326212282238
Upgrade
Levered Free Cash Flow
1,206719.63982.381,9391,2691,369
Upgrade
Unlevered Free Cash Flow
1,3398741,1472,1051,4311,548
Upgrade
Change in Working Capital
-192-192-358275188313
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.